master Duaget tor the tirst tnree montns or operation. As buaget cooranator, you nave deen assignea

Problem $7-23$A $($Algo$)$ Part $1$

Required

a$.$ October sales are estimated to be $$400,000,$ of which $40$ percent will be cash and $60$ percent will be credit. The company expects sales to increase at the rate of $30$ percent per month. Prepare a sales budget.

b$.$ The company expects to collect $100$ percent of the accounts receivable generated by credit sales in the month following the sale. Prepare a schedule of cash receipts.

c$.$ The cost of goods sold is $70$ percent of sales. The company desires to maintain a minimum ending inventory equal to $20$ percent of the next month's cost of goods sold. However, ending inventory of December is expected to be $$13,500.$ Assume that all purchases are made on account. Prepare an inventory purchases budget.

d$.$ The company pays $70$ percent of accounts payable in the month of purchase and the remaining $30$ percent in the following month. Prepare a cash payments budget for inventory purchases.

e$.$ Budgeted selling and administrative expenses per month follow:

$\backslash$table$[[$Salary expense $($fixed$),$$$19,500$