Answered step by step
Verified Expert Solution
Link Copied!

Question

00
1 Approved Answer

Matthias Medical manufactures hospital beds and other institutional furniture. The company?s comparative balance sheet and income statement for 2012 and 2013 follow. Matthias Medical Comparative

Matthias Medical manufactures hospital beds and other institutional furniture. The company?s comparative balance sheet and income statement for 2012 and 2013 follow.
Matthias Medical Comparative Balance Sheet As of December 31
20132012
Assets
Current assets
Cash$373,000$417,400
Accounts receivable, net1,065,900776,500
Inventory748,000681,000
Other current assets396,000247,100
Total current assets2,582,9002,122,000
Property, plant, & equipment, net8,977,6058,484,895
Total assets$11,560,505$10,606,895
Liabilities and Stockholders? Equity
Current liabilities$3,198,000$2,846,100
Long-term debt3,702,6003,892,650
Total liabilities6,900,6006,738,750
Preferred stock, $5 par value57,10057,100
Common stock, $0.25 par value100,000103,900
Retained earnings4,502,8053,707,145
Total stockholders? equity4,659,9053,868,145
Total liabilities and stockholders? equity$11,560,505$10,606,895
Matthias Medical Comparative Income Statement and Statement of Retained Earnings For the Year
20132012
Sales revenue (all on account)$10,580,000$9,613,950
Cost of goods sold5,579,0005,298,750
Gross profit5,001,0004,315,200
Operating expenses2,840,2002,634,150
Net operating income2,160,8001,681,050
Interest expense392,000308,700
Net income before taxes1,768,8001,372,350
Income taxes (30%)530,640411,705
Net income$1,238,160$960,645
Dividends paid
Preferred dividends29,50029,500
Common dividends413,000417,000
Total dividends paid442,500446,500
Net income retained795,660514,145
Retained earnings, beginning of year3,707,1453,193,000
Retained earnings, end of year$4,502,805$3,707,145
Calculate the earnings per share (average of 417,000 shares outstanding for the year) for 2013.(Round answer to 2 decimal places, e.g. 2.55.)
Earning per share$ per share
LINK TO TEXT
Calculate the price/earnings ratio (market price of $45 at year-end) for 2013.(Round answer to 2 decimal places, e.g. 2.55.)
Price/earnings ratio
LINK TO TEXT

Calculate the dividend payout ratio (dividends of $1.04 per common share for the year) for 2013.(Round answer to 2 decimal places, e.g. 2.55%.)

Dividend payout ratio %

image text in transcribed Matthias Medical manufactures hospital beds and other institutional furniture. The company's comparative balance sheet and income statement for 2012 and 2013 follow. Matthias Medical Comparative Balance Sheet As of December 31 2013 2012 Assets Current assets Cash Accounts receivable, net Inventory Other current assets Total current assets Property, plant, & equipment, net Total assets $373,000 1,065,900 748,000 396,000 $417,400 776,500 681,000 247,100 2,582,900 8,977,605 2,122,000 8,484,895 $11,560,505 $10,606,895 $3,198,000 3,702,600 $2,846,100 3,892,650 6,900,600 6,738,750 57,100 100,000 4,502,805 57,100 103,900 3,707,145 4,659,905 3,868,145 $11,560,505 $10,606,895 Liabilities and Stockholders' Equity Current liabilities Long-term debt Total liabilities Preferred stock, $5 par value Common stock, $0.25 par value Retained earnings Total stockholders' equity Total liabilities and stockholders' equity Matthias Medical Comparative Income Statement and Statement of Retained Earnings For the Year 2013 Sales revenue (all on account) Cost of goods sold 2012 $10,580,000 5,579,000 $9,613,950 5,298,750 Gross profit Operating expenses 5,001,000 2,840,200 4,315,200 2,634,150 Net operating income Interest expense 2,160,800 392,000 1,681,050 308,700 Net income before taxes Income taxes (30%) 1,768,800 530,640 1,372,350 411,705 $1,238,160 $960,645 Preferred dividends Common dividends 29,500 413,000 29,500 417,000 Total dividends paid 442,500 446,500 795,660 3,707,145 514,145 3,193,000 $4,502,805 $3,707,145 Net income Dividends paid Net income retained Retained earnings, beginning of year Retained earnings, end of year Calculate the earnings per share (average of 417,000 shares outstanding for the year) for 2013. (Round answer to 2 decimal places, e.g. 2.55.) $ Earning per share per share LINK TO TEXT Calculate the price/earnings ratio (market price of $45 at year-end) for 2013. (Round answer to 2 decimal places, e.g. 2.55.) Price/earnings ratio LINK TO TEXT Calculate the dividend payout ratio (dividends of $1.04 per common share for the year) for 2013. (Round answer to 2 decimal places, e.g. 2.55%.) Dividend payout ratio %

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Foundations of Financial Management

Authors: Stanley Block, Geoffrey Hirt, Bartley Danielsen, Doug Short, Michael Perretta

10th Canadian edition

1259261018, 1259261015, 978-1259024979

Students also viewed these Accounting questions