Question
Matthias Medical manufactures hospital beds and other institutional furniture. The companys comparative balance sheet and income statement for 2019 and 2020 follow. Matthias Medical Comparative
Matthias Medical manufactures hospital beds and other institutional furniture. The companys comparative balance sheet and income statement for 2019 and 2020 follow.
Matthias Medical Comparative Balance Sheet As of December 31 | |||||
---|---|---|---|---|---|
2020 | 2019 | ||||
Assets | |||||
Current assets | |||||
Cash | $397,220 | $417,400 | |||
Accounts receivable, net | 906,800 | 776,400 | |||
Inventory | 743,000 | 681,000 | |||
Other current assets | 381,300 | 247,000 | |||
Total current assets | 2,428,320 | 2,121,800 | |||
Property, plant, & equipment, net | 8,678,000 | 8,440,100 | |||
Total assets | $11,106,320 | $10,561,900 | |||
Liabilities and Stockholders Equity | |||||
Current liabilities | $2,934,700 | $2,846,000 | |||
Long-term debt | 3,700,600 | 3,892,600 | |||
Total liabilities | 6,635,300 | 6,738,600 | |||
Preferred stock, $5 par value | 58,900 | 58,900 | |||
Common stock, $0.25 par value | 104,600 | 103,800 | |||
Retained earnings | 4,307,520 | 3,660,600 | |||
Total stockholders equity | 4,471,020 | 3,823,300 | |||
Total liabilities and stockholders equity | $11,106,320 | $10,561,900 |
Matthias Medical Comparative Income Statement and Statement of Retained Earnings For the Year | |||||
---|---|---|---|---|---|
2020 | 2019 | ||||
Sales revenue (all on account) | $10,177,200 | $9,613,900 | |||
Cost of goods sold | 5,411,800 | 5,298,700 | |||
Gross profit | 4,765,400 | 4,315,200 | |||
Operating expenses | 2,899,900 | 2,634,100 | |||
Net operating income | 1,865,500 | 1,681,100 | |||
Interest expense | 300,300 | 308,600 | |||
Net income before taxes | 1,565,200 | 1,372,500 | |||
Income taxes (30%) | 469,560 | 411,750 | |||
Net income | $1,095,640 | $960,750 | |||
Dividends paid | |||||
Preferred dividends | 29,450 | 29,450 | |||
Common dividends | 419,270 | 413,000 | |||
Total dividends paid | 448,720 | 442,450 | |||
Net income retained | 646,920 | 518,300 | |||
Retained earnings, beginning of year | 3,660,600 | 3,142,300 | |||
Retained earnings, end of year | $4,307,520 | $3,660,600 |
Calculate the following leverage ratios for 2020. (Round all answers to 2 decimal places, e.g. 2.55% or 2.55.)
a. | Debt ratio | % | |
---|---|---|---|
b. | Debt-to-equity ratio | ||
c. | Times interest earned ratio | times |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
![blur-text-image](https://dsd5zvtm8ll6.cloudfront.net/includes/images/document_product_info/blur-text-image.webp)
Get Instant Access with AI-Powered Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
![blur-text-image](https://dsd5zvtm8ll6.cloudfront.net/includes/images/document_product_info/blur-subtext-image.webp)
Step: 3
![blur-text-image](https://dsd5zvtm8ll6.cloudfront.net/includes/images/document_product_info/blur-subtext-image.webp)
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started