Question
Matthias Medical manufactures hospital beds and other institutional furniture. The companys comparative balance sheet and income statement for 2012 and 2013 follow. Matthias Medical Comparative
Matthias Medical manufactures hospital beds and other institutional furniture. The companys comparative balance sheet and income statement for 2012 and 2013 follow.
Matthias Medical Comparative Balance Sheet As of December 31
2013 2012
Assets
Current assets
Cash $387,000 $417,400
Accounts receivable, net 1,075,000 776,500
Inventory 727,000 681,100
Other current assets 381,350 247,050
Total current assets 2,570,350 2,122,050
Property, plant, & equipment, net 8,651,835 8,439,645
Total assets $11,222,185 $10,561,695
Liabilities and Stockholders Equity
Current liabilities $3,162,000 $2,846,000
Long-term debt 3,702,600 3,892,600
Total liabilities 6,864,600 6,738,600
Preferred stock, $5 par value 58,950 58,900
Common stock, $0.25 par value 104,650 103,900
Retained earnings 4,193,985 3,660,295
Total stockholders equity 4,357,585 3,823,095
Total liabilities and stockholders equity $11,222,185 $10,561,695
Matthias Medical Comparative Income Statement and Statement of Retained Earnings For the Year
2013 2012
Sales revenue (all on account) $10,177,300 $9,613,900
Cost of goods sold 5,613,000 5,298,700
Gross profit 4,564,300 4,315,200
Operating expenses 2,840,300 2,634,200
Net operating income 1,724,000 1,681,000
Interest expense 300,300 308,650
Net income before taxes 1,423,700 1,372,350
Income taxes (30%) 427,110 411,705
Net income $996,590 $960,645
Dividends paid Preferred dividends 29,500 29,550
Common dividends 433,400 413,100
Total dividends paid 462,900 442,650
Net income retained 533,690 517,995
Retained earnings, beginning of year 3,660,295 3,142,300
Retained earnings, end of year $4,193,985 $3,660,295
Calculate the following liquidity ratios for 2013. (If working capital is negative then enter with a negative sign preceding the number or parenthesis, e.g. -15,000 or (15,000). Round all answers except working capital to 2 decimal places, e.g. 2.55.)
a. Working capital $
b. Current ratio
c. Acid-test ratio
d. Accounts receivable turnover times
Calculate the following liquidity ratios for 2013. (Round average collection period to 0 decimal place, e.g. 25 and inventory turnover ratio to 2 decimal places, e.g. 5.12. Use 365 days for calculation.)
a. Average collection period days
b. Inventory turnover times
Calculate average days to sell inventory for 2013. (Round answer to 0 decimal places, e.g. 25. Use 365 days for calculation.)
Average days to sell inventory days
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started