Maxis Balance sheet 2022 2019

	2022	2021	2020	2019
Total current assets	2781	2850	2822	2986
Cash and short term investment	671	1228	735	582
cash	-	117	188	137
Cash & equivalents	219	117	735	582
Short term investments	452	1111	547	445
Total receivables, net	1806	1247	1558	1961
Accounts receivables trade,net	1276	1091	1254	1349
Total inventory	8	5	3	3
Prepaid expebses	139	204	190	157
Other current assets ,total	157	166	336	283
Total assets	23045	22443	21932	22323
Property /plant//equipment,Total- net	7526	7047	6698	6840
Property /Plant/equipment,total-Gross	16455	15279	14296	13654
Accumulated Dpreciation,total	-8929	-8232	-7598	-6814
Goodwill,net	9687	9581	254	219
Intangibles, net	11507	11474	11207	11091
Long term investments	4	4	4	4
Note receivable long term	530	156	947	1183
Other long term assets,total	705	754	-	-
Other assets ,total	-10354	-9232	-	-
Total current liabilities	4443	5746	4461	5760
Accounts payables	2176	1678	17
Payable /accrued	-	2550	2538	2537
Accrued expenses	142	129	-	-
Notes payable / short term debt	851	877	-	905
Current prort.of LT debt/capital leases	283	2042	255	251
Other current liabilities,total	991	1020	1651	2042
Total liabilities	16674	15718	14882	15322
Total Long term debt	9582	8056	9508	8768
Long term debt	7827	6294	7821	6934
Capital lease blingations	1755	1762	1687	1834
Deferred income tax	985	908	382	199
Minority interst	2	-	-	-
Other current liabilities ,total	-283	-1461	531	595
Total equity	6371	6725	7050	7001
Redeemed preferred stock ,total	-	-	-	-
Preferred stock -non redeemable ,net	-	-	-
Common stock,total	2585	2564	2547	2532
Additional paid in capital	-	-	-	-
Retained earnings (accumulated deficit )	3712	4097	4523	4478
Treasury stock -common	-	-	-	-
ESOP Debt	-	-	-	-
Unrealized gain ( loss)	-	-	-	-
Other Equity ,total	74	64	-20	-9
Total liabilities & Shareholders equity	23045	22443	21932	22323
Total common sharesoutstanding	7830.15	7826.27	7823.04	7820.5
Total preferred sharesoutstanding	-	-	-	-

Calculate the liquidity, asset management, debt management and profitability groups of ratios fortwo listed companies for a period of four financial years ended 2020 or 2021 whichever applicable.

Maxis income statement 2022 - 2019

	2022	2021	2020	2019
Total Revenue	9789	9241	8966	9313
revenue	9789	9241	8966	9313
Others revenue , total	-	-	-	-
Cost of revenue ,total	5412	4957	3887	4268
Gross profit	4377	4284	5079	5045
Total operating expenses	7872	7299	6709	6834
Selling/general/admin.expenses	690	598	1528	1301
Research & development	-	-	-	-
Depreciation / amortization	1721	1649	1475	1379
Interest expenses (income)-net operating	-418	-459	-	-
Unusual expenses (income)	-	-	-	-
Other operating expenses ,total	2188	2203	-181	-114
Operating income	1917	1942	2257	2479
Interest income( Expense),net non-operating	-	-3761	-365	-407
Gain (loss) on sale of assets	-	-	-	-
Other, net	106	180	-40	-45
Net income before taxes	1811	1762	1852	2027
Provision for income taxes	630	454	470	515
Net income after taxws	1181	1308	1382	1512
Minority intrest	2	-	-	-
Equity in affiliates	-	-	-	-
US .GAAP adjustment	-	-	-	-
Net income before extraordinary items	1182	1308	1382	1512
Total extraordinary items	-	-	-	-
Net income	1182	1308	1382	1512
Total adjustment to net income	-	-	-	-
Income avaible to common excluding extraordinary items	1182	1308	1382	1512
Dilution adjustment	-0.632	0.557	-	-
Diluted net income	1182.63	1307.44	1382	1512
Diluted weighted average shares	7832	7829	7825	7819
Diluted eps excluding extraordinary items	0.151	0.167	0.18	0.19
Dps -common stock primary issue	0.2	0.16	0.16	0.2
Diluted normalized eps	0.145	0.141	0.18	0.2