May I please get some help filling out this table I've tried my best but can't seem to figure it out!

Income Statement

BALANCE SHEET

I need help filling this table out

Please If could at least show the formulas

INCOME STATEMENT 2018. 1 2 4 Southwest Airlines 5 6 2019 2018 $ Change % Change 7 Total Revenue $ 22,428 $ 21,965 $ 463 2.1% 8 Operating Expenses $ 19,471 $ 18,759 $ 712 3.8% 9 Operating Income or Loss $ 2,957 $ 3,206 $ (249) -7.8% 10 Interest Expense $ 118 $ 131 $ (13) -9.9% 11 Capitalized Interest $ (36) $ (38) $ 2 -5.3% 12 Interest Income $ (90) $ (69) $ (21) 30.4% 13 Other (gains) losses, net $ 8 $ 18 $ (10) -55.6% 14 Net Income from Continuing Operations $ $ 42 S (42) -100.0% 15 Non-recurring Events $ 657 $ 699 $ -6.0% 16 Net Income $ 2,300 $ 2,465 $ (165) -6.7% 17 *all numbers in thousands. 18 19 http://www.southwestairlinesinvestorrelations.com/financials/company-reports/annual-reports 20 (42) 21 22 23 24 BALANCE SHEET 6 7 Cash and Cash Equivalents 8 ST Investments 9 Accounts and Other Receivables 10 Inventory 11 Prepaid Expenses 12 Total Current Assets 13 Flight Equipment 14 Ground Property & Equipment 15 Deposits on Flight Equipment 16 Assets constructed for others 17 Less Allowance for Depreciation 18 Goodwill 19 Other Assets 20 Total Assets 21 Total Current Liabilities 22 Long Term Debt 23 Other Liabilities 24 Deferred Long Term Liability Charges 25 Minority Interest 26 Negative Goodwill 27 Total Liabilities 28 Total Stockholders Equity 29 *all numbers in thousands 30 $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ 2019 2,548 $ 1,524 $ 1,086 $ 529 $ 287 $ 5,974 $ 21,629 $ 5,672 $ 248 $ 164 $ 10,688 $ 970 $ 1,926 $ 25,895 $ 8,952 $ 1,846 $ 1,684 $ 2,364 $ 1,053 $ 164 $ 16,063 $ 9,832 $ 2018 1,854 1,835 568 461 310 5,028 21,753 4,960 775 1,768 9,731 970 720 26,243 7,905 2,771 Common Size % 2019 9.84% 5.89% 4.19% 2.04% 1.11% 23.07% 83.53% 21.90% 0.96% 0.63% 41.27% 3.75% 7.44% 100.00% 34.57% 20.62% 91.22% 140.38% 44.54% 15.57% 62.03% 37.97% Common Size % 2018 7.06% 6.99% 2.16% 1.76% 1.18% 19.16% 82.89% 18.90% 2.95% 6.74% 37.08% 3.70% 2.74% 100.00% 30.12% 10.56% 2.48% 9.25% 3.57% 6.48% 62.45% 37.55% 650 2,427 936 1,701 16,390 9,853 2019 0.67 2018 0.64 1. Current ratio 2. Quick ratio / Acid-test ratio 3. Accounts receivable turnover n/a 4. Days' sales uncollected 5. Equity ratio 38% 38% 6. Debt ratio 62% 62% 7. Debt-to-equity ratio 1.63 1.66 6. Gross Margin Ratio 9. Profit margin ratio 10. Total asset turnover n/a 11. Return on total assets n/a 12. Return on common stockholders' equity n/a