Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Maynard Shipping Inc. reported the following Income Statement for 2018 and the comparative Balance Sheet for 2018 and 2017, along with additional information for 2018.

Maynard Shipping Inc. reported the following Income Statement for 2018 and the comparative Balance Sheet for 2018 and 2017, along with additional information for 2018.
Prepare Maynard's statement of cash flows for the year ended December 31, 2018 using the indirect method and follow the proper format
MAYNARD SHIPPING INC.
Comparative Balance Sheets
12/31/2018
2018 2017
Assets
Current assets
Cash 22,000 42,000
Accounts receivable 90,000 73,000
Merchandise Inventory 143,000 145,000
Long-Term Assets
Plant Assets 507,000 252,000
Accumulated depreciationPlant Assets (47,000) (42,000)
Total Assets 715,000 470,000
Liabilities
Liabilities and Stockholders' Equity
Current liabilities
Accounts payable 90,000 50,000
Accrued liabilities 5,000 10,000
Long-term liabilities
Notes payable 160,000 80,000
Total liabilities 255,000 140,000
Stockholders' equity
Common stock 370,000 250,000
Retained earnings 110,000 80,000
Treasury Stock (20,000) -
Total Stockholders' Equity 460,000 330,000
Total liabilities and stockholders' equity 715,000 470,000
MAYNARD SHIPPING INC.
Income Statement
For the Year Ended December 31, 2018
Net Sales revenue $286,000
Cost of goods sold $156,000
Gross Profit $130,000
Operating expenses:
Salaries and Wages 56,000
Depreciation expense - Plant Assets 20,000
Other operating expense 16,000
Total Operating Expenses 92,000
Operating Income $38,000
Other Income and Expenses
Interest Revenue 12,000
Dividend Revenue 9,000
Gain on Disposal of Plant Assets 10,000
Interest expense -15,000
Total Other Income and (Expenses) 16,000
Income before income tax 54,000
Income tax expense 14,000
Net income 40,000
Additional information
Purchased $310,000 in plant assets by paying cash
Sold plant assets with a cost of $55,000 and accumulated depreciation of $15,000 yielding a gain of $10,000
Received $90,000 cash from issuance of notes payable
Paid $10,000 cash to retire notes payable
Received $120,000 cash from issuing shares of common stock
Paid $20,000 cash for purchase of shares in treasury stock

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Cases In Healthcare Finance

Authors: Louis Gapenski

5th Edition

1567936113, 978-1567936117

More Books

Students also viewed these Finance questions

Question

=+ How about one you felt had acted in a hypocritical way?

Answered: 1 week ago