Mayora Ltd.'s sales budget for the first five months of the year is as follows:

Sales Units as follows

January 150,000

February 145,000

March 180,000

April 120,000

May 160,000

Each complete unit requires 10 kilograms of material at the cost of $1.50 per kilogram. Management requires to maintain the following inventory levels:

- Ending finished goods inventory to be equivalent to 40% of the following month's sales.

- Ending direct material inventory to be equivalent to 50% of the following month's production requirements.

Inventory on hand at 31 December (of the previous calendar year) were: finished goods 55,000 units and direct material 700,000 kilograms. Selling price per unit is $25.

Required (show all the workings):

Prepare the following budgets:

(a) Sales budget in units and dollars for January,

February and March.

(b) Separate production budgets in units for January,

February and March.

(c) Separate direct materials usage budgets, both in

kilograms and in dollars, for January, for February,

and for March.

(d) Separate direct materials purchase budgets both in

kilograms and in dollars for January, and for

February.

You may provide your answer as an attachment or write directly into the window provided.

Clearly identify the section of the question that you are answering.