McGilla Golf has decided to sell a new line of golf clubs. The clubs will sell for $795 per set and have a variable cost of $448 per set. The company has spent $17,132 for a marketing study that determined the company will sell 5,421 sets per year for seven years. The marketing study also determined that the company will lose sales of 960 sets of its high-priced clubs. The high-priced clubs sell at $1,024 and have variable costs of $707. The company will also increase sales of its cheap clubs by 1,143 sets. The cheap clubs sell for $421 and have variable costs of $213 per set. The fixed costs each year will be $933,645. The company has also spent $111,570 on research and development for the new clubs. The plant and equipment required will cost $2,861,634 and will be depreciated on a straight-line basis. The new clubs will also require an increase in net working capital of $128,055 that will be returned at the end of the project. The tax rate is 33 percent, and the cost of capital is 7 percent. What is the annual OCF for this project?