Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Measures of liquidity, Solvency , and Profitability The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall common stock was

Measures of liquidity, Solvency, and Profitability

The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall common stock was $ 56 on December 31, 20Y2.

Marshall Inc.
Comparative Retained Earnings Statement
For the Years Ended December 31, 20Y2 and 20Y1
20Y2 20Y1
Retained earnings, January 1 $4,246,325 $3,599,075
Net income 937,200 737,100
Dividends:
On preferred stock (12,600) (12,600)
On common stock (77,250) (77,250)
Retained earnings, December 31 $5,093,675 $4,246,325


Marshall Inc.
Comparative Income Statement
For the Years Ended December 31, 20Y2 and 20Y1
20Y2 20Y1
Sales $5,887,815 $5,424,760
Cost of merchandise sold 2,124,300 1,954,360
Gross profit $3,763,515 $3,470,400
Selling expenses $1,288,960 $1,565,010
Administrative expenses 1,098,005 919,140
Total operating expenses $2,386,965 $2,484,150
Income from operations $1,376,550 $986,250
Other revenue and expense:
Other revenue 72,450 62,950
Other expense (interest) (384,000) (211,200)
Income before income tax expense $1,065,000 $838,000
Income tax expense 127,800 100,900
Net income $937,200 $737,100


Marshall Inc.
Comparative Balance Sheet
December 31, 20Y2 and 20Y1
20Y2 20Y1
Assets
Current assets:
Cash $940,910 $905,920
Marketable securities 1,424,080 1,501,230
Accounts receivable (net) 1,065,800 1,000,100
Inventories 803,000 613,200
Prepaid expenses 178,003 181,180
Total current assets $4,411,793 $4,201,630
Long-term investments 3,173,190 862,244
Property, plant, and equipment (net) 5,760,000 5,184,000
Total assets $13,344,983 $10,247,874
Liabilities
Current liabilities $1,521,308 $1,431,549
Long-term liabilities:
Mortgage note payable, 8% $2,160,000 $0
Bonds payable, 8% 2,640,000 2,640,000
Total long-term liabilities $4,800,000 $2,640,000
Total liabilities $6,321,308 $4,071,549
Stockholders' Equity
Preferred $0.70 stock, $50 par $900,000 $900,000
Common stock, $10 par 1,030,000 1,030,000
Retained earnings 5,093,675 4,246,325
Total stockholders' equity $7,023,675 $6,176,325
Total liabilities and stockholders' equity $13,344,983 $10,247,874

Required:

Determine the following measures for 20Y2, rounding to one decimal place, except for dollar amounts, which should be rounded to the nearest cent. Use the rounded answer of the requirement for subsequent requirement, if required. Assume 365 days a year.

1. Working capital $fill in the blank 1
2. Current ratio fill in the blank 2
3. Quick ratio fill in the blank 3
4. Accounts receivable turnover fill in the blank 4
5. Number of days' sales in receivables fill in the blank 5 days
6. Inventory turnover fill in the blank 6
7. Number of days' sales in inventory fill in the blank 7 days
8. Ratio of fixed assets to long-term liabilities fill in the blank 8
9. Ratio of liabilities to stockholders' equity fill in the blank 9
10. Times interest earned fill in the blank 10
11. Asset turnover fill in the blank 11
12. Return on total assets fill in the blank 12 %
13. Return on stockholders equity fill in the blank 13 %
14. Return on common stockholders equity fill in the blank 14 %
15. Earnings per share on common stock $fill in the blank 15
16. Price-earnings ratio fill in the blank 16
17. Dividends per share of common stock $fill in the blank 17
18. Dividend yield fill in the blank 18 %

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Analytical Corporate Finance

Authors: Angelo Corelli

1st Edition

3319395483, 9783319395487

More Books

Students also viewed these Accounting questions