Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Measures of liquidity, Solvency, and Profitability The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall common stock was $

Measures of liquidity, Solvency, and Profitability

The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall common stock was $ 61 on December 31, 20Y2.

Marshall Inc.
Comparative Retained Earnings Statement
For the Years Ended December 31, 20Y2 and 20Y1
20Y2 20Y1
Retained earnings, January 1 $2,726,500 $2,311,000
Net income 604,800 473,300
Dividends:
On preferred stock (9,800) (9,800)
On common stock (48,000) (48,000)
Retained earnings, December 31 $3,273,500 $2,726,500

Marshall Inc.
Comparative Income Statement
For the Years Ended December 31, 20Y2 and 20Y1
20Y2 20Y1
Sales $3,744,900 $3,450,330
Cost of merchandise sold 1,227,860 1,129,630
Gross profit $2,517,040 $2,320,700
Selling expenses $895,810 $1,072,850
Administrative expenses 763,100 630,080
Total operating expenses $1,658,910 $1,702,930
Income from operations $858,130 $617,770
Other revenue and expense:
Other revenue 45,170 39,430
Other expense (interest) (216,000) (119,200)
Income before income tax expense $687,300 $538,000
Income tax expense 82,500 64,700
Net income $604,800 $473,300

Marshall Inc.
Comparative Balance Sheet
December 31, 20Y2 and 20Y1
20Y2 20Y1
Assets
Current assets:
Cash $624,550 $626,930
Marketable securities 945,260 1,038,900
Accounts receivable (net) 642,400 605,900
Inventories 481,800 365,000
Prepaid expenses 118,150 125,390
Total current assets $2,812,160 $2,762,120
Long-term investments 1,730,140 815,769
Property, plant, and equipment (net) 3,510,000 3,159,000
Total assets $8,052,300 $6,736,889
Liabilities
Current liabilities $878,800 $1,320,389
Long-term liabilities:
Mortgage note payable, 8% $1,210,000 $0
Bonds payable, 8% 1,490,000 1,490,000
Total long-term liabilities $2,700,000 $1,490,000
Total liabilities $3,578,800 $2,810,389
Stockholders' Equity
Preferred $0.70 stock, $40 par $560,000 $560,000
Common stock, $10 par 640,000 640,000
Retained earnings 3,273,500 2,726,500
Total stockholders' equity $4,473,500 $3,926,500
Total liabilities and stockholders' equity $8,052,300 $6,736,889

Required:

Determine the following measures for 20Y2, rounding to one decimal place, except for dollar amounts, which should be rounded to the nearest cent. Use the rounded answer of the requirement for subsequent requirement, if required. Assume 365 days a year.

1. Working capital $fill in the blank 1
2. Current ratio fill in the blank 2
3. Quick ratio fill in the blank 3
4. Accounts receivable turnover fill in the blank 4
5. Number of days' sales in receivables fill in the blank 5 days
6. Inventory turnover fill in the blank 6
7. Number of days' sales in inventory fill in the blank 7 days
8. Ratio of fixed assets to long-term liabilities fill in the blank 8
9. Ratio of liabilities to stockholders' equity fill in the blank 9
10. Times interest earned fill in the blank 10
11. Asset turnover fill in the blank 11
12. Return on total assets fill in the blank 12 %
13. Return on stockholders equity fill in the blank 13 %
14. Return on common stockholders equity fill in the blank 14 %
15. Earnings per share on common stock $fill in the blank 15
16. Price-earnings ratio fill in the blank 16
17. Dividends per share of common stock $fill in the blank 17
18. Dividend yield fill in the blank 18 %

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions