Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Measures of liquidity, Solvency and Profitability The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall common stock was $

Measures of liquidity, Solvency and Profitability

The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall common stock was $ 59 on December 31, 20Y2.

Marshall Inc.
Comparative Retained Earnings Statement
For the Years Ended December 31, 20Y2 and 20Y1
20Y2 20Y1
Retained earnings, January 1 $ 1,569,900 $ 1,328,700
Net income 331,200 272,200
Total $1,901,100 $ 1,600,900
Dividends:
On preferred stock $ 11,200 $ 11,200
On common stock 19,800 19,800
Total dividends $ 31,000 $ 31,000
Retained earnings, December 31 $ 1,870,100 $ 1,569,900

Marshall Inc.
Comparative Income Statement
For the Years Ended December 31, 20Y2 and 20Y1
20Y2 20Y1
Sales $ 2,030,130 $ 1,870,500
Cost of goods sold 766,500 705,180
Gross profit $ 1,263,630 $ 1,165,320
Selling expenses $ 419,500 $ 506,630
Administrative expenses 357,350 297,540
Total operating expenses 776,850 804,170
Income from operations $ 486,780 $ 361,150
Other revenue 25,620 23,050
$ 512,400 $ 384,200
Other expense (interest) 136,000 75,200
Income before income tax $ 376,400 $ 309,000
Income tax expense 45,200 36,800
Net income $ 331,200 $ 272,200

Marshall Inc.
Comparative Balance Sheet
December 31, 20Y2 and 20Y1
Dec. 31, 20Y2 Dec. 31, 20Y1
Assets
Current assets
Cash $ 387,340 $ 297,510
Marketable securities 586,240 493,030
Accounts receivable (net) 386,900 365,000
Inventories 292,000 219,000
Prepaid expenses 73,281 59,500
Total current assets $ 1,725,761 $ 1,434,040
Long-term investments 1,079,429 227,627
Property, plant, and equipment (net) 2,040,000 1,836,000
Total assets $ 4,845,190 $ 3,497,667
Liabilities
Current liabilities $ 595,090 $ 307,767
Long-term liabilities
Mortgage note payable, 8 % $ 760,000 $ 0
Bonds payable, 8 % 940,000 940,000
Total long-term liabilities $ 1,700,000 $ 940,000
Total liabilities $ 2,295,090 $ 1,247,767
Stockholders' Equity
Preferred $ 0.70 stock, $ 20 par $ 320,000 $ 320,000
Common stock, $ 10 par 360,000 360,000
Retained earnings 1,870,100 1,569,900
Total stockholders' equity $ 2,550,100 $ 2,249,900
Total liabilities and stockholders' equity $ 4,845,190 $ 3,497,667

Required:

Determine the following measures for 20Y2, rounding to one decimal place, except for dollar amounts, which should be rounded to the nearest cent. Use the rounded answer of the requirement for subsequent requirement, if required. Assume 365 days a year.

1. Working capital $
2. Current ratio
3. Quick ratio
4. Accounts receivable turnover
5. Number of days' sales in receivables days
6. Inventory turnover
7. Number of days' sales in inventory days
8. Ratio of fixed assets to long-term liabilities
9. Ratio of liabilities to stockholders' equity
10. Times interest earned
11. Asset turnover
12. Return on total assets %
13. Return on stockholders equity %
14. Return on common stockholders equity %
15. Earnings per share on common stock $
16. Price-earnings ratio
17. Dividends per share of common stock $
18. Dividend yield

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions