Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Measures of liquidity, solvency, and profitability The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall common stock was
Measures of liquidity, solvency, and profitability The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall common stock was $82.60 on December 31, 2012. Marshall Inc. Comparative Retained Earnings Statement For the Years Ended December 31, 20Y2 and 20Y1 Retained earnings, January 11 Net income Dividends: On preferred stock On common stock Increase in retained earnings Retained earnings, December 31 2012 20Y1 $3,704,000 $3,264,000 $600,000 $550,000 (10,000) (10,000) (100,000) (100,000) $490,000 $440,000 $4,194,000 $3,704,000 Marshall Inc. Comparative Income Statement For the Years Ended December 31, 20Y2 and 20Y1 2012 2011 Sales Cost of goods sold Gross profit $10,850,000 $10,000,000 (6,000,000) (5,450,000) $4,850,000 $4,550,000 Selling expenses Administrative expenses Total operating expenses Operating income $(2,170,000) $(2,000,000) (1,627,500) (1,500,000) $(3,797,500) $(3,500,000) $1,052,500 $1,050,000 Other revenue and expense: Other revenue Other expense (interest) 99,500 (132,000) 20,000 (120.000) Marshall Inc. Comparative Income Statement For the Years Ended December 31, 20Y2 and 20Y1 20Y2 $10,850,000 20Y1 $10,000,000 Sales Cost of goods sold Gross profit (6,000,000) (5,450,000) Selling expenses Administrative expenses Total operating expenses Operating income Other revenue and expense: Other revenue $4,850,000 $4,550,000 $(2,170,000) $(2,000,000) (1,627,500) (1,500,000) $(3,797,500) $(3,500,000) $1,052,500 $1,050,000 99,500 20,000 Other expense (interest) (132,000) (120,000) Income before income tax expense $1,020,000 $950,000 Income tax expense (420,000) (400,000) Net income $600,000 $550,000 Marshall Inc. Comparative Balance Sheet December 31, 2012 and 20Y1 20Y2 20Y1 Assets Current assets: Cash $1,050,000 $950,000 Marketable securities 301,000 420,000 Accounts receivable (net) 585,000 500,000 Inventories 420,000 380,000 Marshall Inc. Comparative Balance Sheet December 31, 20Y2 and 20Y1 2012 20Y1 Assets Current assets: Cash $1,050,000 $950,000 Marketable securities 301,000 420,000 Accounts receivable (net) 585,000 500,000 Inventories 420,000 380,000 Prepaid expenses 108,000 20,000 Total current assets $2,464,000 $2,270,000 Long-term investments Property, plant, and equipment (net) 800,000 800,000 5,760,000 5,184,000 Total assets $9,024,000 $8,254,000 Liabilities Current liabilities Long-term liabilities: Mortgage note payable, 6% Bonds payable, 4% Total long-term liabilities $880,000 $800,000 $200,000 50 Total liabilities 3,000,000 3,000,000 $3,200,000 $3,000,000 $4,080,000 $3,800,000 Stockholders' Equity Preferred 4% stock, $5 par $250,000 $250,000 Common stock, $5 par Retained earnings 500,000 4,194,000 3,704,000 500,000 Total stockholders' equity Total liabilities and stockholders' equity $4,944,000 $4,454,000 $9,024,000 $8,254,000 Determine the following measures for 2012. Round to one decimal place, including percentages, except for per-share amounts, which should br the Total liabilities and Determine the following measures for 20Y2. Round to one decimal place, including percentages, except for per-share amounts, wa the nearest cent. 1. Working Capital 2. Current ratio 1,584,000 2.8 3. Quick ratio 2.2 4. Accounts receivable turnover 20 5. Days' sales in receivables 18.3 days 6. Inventory turnover 15 days. 7. Days' sales in inventory 8. Ratio of fixed assets to long-term liabilities 9. Ratio of liabilities to stockholders' equity 10. Times interest earned 11. Asset turnover 12. Return on total assets 13. Return on stockholders' equity 14. Return on common stockholders' equity 15. Earnings per share on common stock 16. Price-earnings ratio 17. Dividends per share of common stock 18. Dividend yield % % %
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started