Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Measures of liquidity, Solvency, and Profitability The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall common stock was $

  1. Measures of liquidity, Solvency, and Profitability

    The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall common stock was $ 57 on December 31, 20Y2.

    Marshall Inc.
    Comparative Retained Earnings Statement
    For the Years Ended December 31, 20Y2 and 20Y1
    20Y2 20Y1
    Retained earnings, January 1 $3,878,075 $3,262,125
    Net income 876,000 668,100
    Dividends:
    On preferred stock (11,200) (11,200)
    On common stock (40,950) (40,950)
    Retained earnings, December 31 $4,701,925 $3,878,075
    Marshall Inc.
    Comparative Income Statement
    For the Years Ended December 31, 20Y2 and 20Y1
    20Y2 20Y1
    Sales $5,124,600 $4,721,550
    Cost of merchandise sold 1,949,100 1,793,170
    Gross profit $3,175,500 $2,928,380
    Selling expenses $1,023,510 $1,280,750
    Administrative expenses 871,870 752,190
    Total operating expenses $1,895,380 $2,032,940
    Income from operations $1,280,120 $895,440
    Other revenue and expense:
    Other revenue 67,380 57,160
    Other expense (interest) (352,000) (193,600)
    Income before income tax expense $995,500 $759,000
    Income tax expense 119,500 90,900
    Net income $876,000 $668,100
    Marshall Inc.
    Comparative Balance Sheet
    December 31, 20Y2 and 20Y1
    20Y2 20Y1
    Assets
    Current assets:
    Cash $889,480 $905,670
    Marketable securities 1,346,240 1,500,820
    Accounts receivable (net) 978,200 919,800
    Inventories 730,000 569,400
    Prepaid expenses 168,279 181,130
    Total current assets $4,112,199 $4,076,820
    Long-term investments 2,350,459 718,648
    Property, plant, and equipment (net) 5,720,000 5,148,000
    Total assets $12,182,658 $9,943,468
    Liabilities
    Current liabilities $1,370,733 $1,935,393
    Long-term liabilities:
    Mortgage note payable, 8% $1,980,000 $0
    Bonds payable, 8% 2,420,000 2,420,000
    Total long-term liabilities $4,400,000 $2,420,000
    Total liabilities $5,770,733 $4,355,393
    Stockholders' Equity
    Preferred $0.70 stock, $50 par $800,000 $800,000
    Common stock, $10 par 910,000 910,000
    Retained earnings 4,701,925 3,878,075
    Total stockholders' equity $6,411,925 $5,588,075
    Total liabilities and stockholders' equity $12,182,658 $9,943,468

    Required:

    Determine the following measures for 20Y2, rounding to one decimal place, except for dollar amounts, which should be rounded to the nearest cent. Use the rounded answer of the requirement for subsequent requirement, if required. Assume 365 days a year.

    1. Working capital $fill in the blank 1
    2. Current ratio fill in the blank 2
    3. Quick ratio fill in the blank 3
    4. Accounts receivable turnover fill in the blank 4
    5. Number of days' sales in receivables fill in the blank 5 days
    6. Inventory turnover fill in the blank 6
    7. Number of days' sales in inventory fill in the blank 7 days
    8. Ratio of fixed assets to long-term liabilities fill in the blank 8
    9. Ratio of liabilities to stockholders' equity fill in the blank 9
    10. Times interest earned fill in the blank 10
    11. Asset turnover fill in the blank 11
    12. Return on total assets fill in the blank 12 %
    13. Return on stockholders equity fill in the blank 13 %
    14. Return on common stockholders equity fill in the blank 14 %
    15. Earnings per share on common stock $fill in the blank 15
    16. Price-earnings ratio fill in the blank 16
    17. Dividends per share of common stock $fill in the blank 17
    18. Dividend yield fill in the blank 18 %

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Managerial Accounting

Authors: Ray Garrison, Eric Noreen and Peter Brewer

14th edition

978-007811100, 78111005, 978-0078111006

More Books

Students also viewed these Accounting questions

Question

Explain three ways we can use macroeconomic analysis

Answered: 1 week ago