Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Measures of liquidity, Solvency, and Profitability The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall common stock was $

Measures of liquidity, Solvency, and Profitability

The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall common stock was $ 71 on December 31, 20Y2.

Marshall Inc.
Comparative Retained Earnings Statement
For the Years Ended December 31, 20Y2 and 20Y1
20Y2 20Y1
Retained earnings, January 1 $3,881,950 $3,301,650
Net income 912,000 676,200
Dividends:
On preferred stock (14,000) (14,000)
On common stock (81,900) (81,900)
Retained earnings, December 31 $4,698,050 $3,881,950

Marshall Inc.
Comparative Income Statement
For the Years Ended December 31, 20Y2 and 20Y1
20Y2 20Y1
Sales $5,409,300 $4,983,820
Cost of merchandise sold 2,124,300 1,954,360
Gross profit $3,285,000 $3,029,460
Selling expenses $1,020,610 $1,313,050
Administrative expenses 869,410 771,150
Total operating expenses $1,890,020 $2,084,200
Income from operations $1,394,980 $945,260
Other revenue and expense:
Other revenue 73,420 60,340
Other expense (interest) (432,000) (237,600)
Income before income tax expense $1,036,400 $768,000
Income tax expense 124,400 91,800
Net income $912,000 $676,200

Marshall Inc.
Comparative Balance Sheet
December 31, 20Y2 and 20Y1
20Y2 20Y1
Assets
Current assets:
Cash $1,258,090 $976,750
Marketable securities 1,904,130 1,618,620
Accounts receivable (net) 1,073,100 1,007,400
Inventories 803,000 613,200
Prepaid expenses 238,016 195,350
Total current assets $5,276,336 $4,411,320
Long-term investments 1,700,569 515,991
Property, plant, and equipment (net) 6,480,000 5,832,000
Total assets $13,456,905 $10,759,311
Liabilities
Current liabilities $1,648,855 $2,197,361
Long-term liabilities:
Mortgage note payable, 8% $2,430,000 $0
Bonds payable, 8% 2,970,000 2,970,000
Total long-term liabilities $5,400,000 $2,970,000
Total liabilities $7,048,855 $5,167,361
Stockholders' Equity
Preferred $0.70 stock, $40 par $800,000 $800,000
Common stock, $10 par 910,000 910,000
Retained earnings 4,698,050 3,881,950
Total stockholders' equity $6,408,050 $5,591,950
Total liabilities and stockholders' equity $13,456,905 $10,759,311

Required:

Determine the following measures for 20Y2, rounding to one decimal place, except for dollar amounts, which should be rounded to the nearest cent. Use the rounded answer of the requirement for subsequent requirement, if required. Assume 365 days a year.

1. Working capital $fill in the blank 1
2. Current ratio fill in the blank 2
3. Quick ratio fill in the blank 3
4. Accounts receivable turnover fill in the blank 4
5. Number of days' sales in receivables fill in the blank 5 days
6. Inventory turnover fill in the blank 6
7. Number of days' sales in inventory fill in the blank 7 days
8. Ratio of fixed assets to long-term liabilities fill in the blank 8
9. Ratio of liabilities to stockholders' equity fill in the blank 9
10. Times interest earned fill in the blank 10
11. Asset turnover fill in the blank 11
12. Return on total assets fill in the blank 12 %
13. Return on stockholders equity fill in the blank 13 %
14. Return on common stockholders equity fill in the blank 14 %
15. Earnings per share on common stock $fill in the blank 15
16. Price-earnings ratio fill in the blank 16
17. Dividends per share of common stock $fill in the blank 17
18. Dividend yield fill in the blank 18 %

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Management and Cost Accounting

Authors: Alnoor Bhimani, Charles T. Horngren, Srikant M. Datar, George Foster

4th edition

1405888202, 978-0273711490, 273711490, 978-1405888202

More Books

Students also viewed these Accounting questions