Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Measures of liquidity, Solvency, and Profitability The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall common stock was $

Measures of liquidity, Solvency, and Profitability

The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall common stock was $ 63 on December 31, 20Y2.

Marshall Inc.
Comparative Retained Earnings Statement
For the Years Ended December 31, 20Y2 and 20Y1
20Y2 20Y1
Retained earnings, January 1 $2,451,300 $2,086,200
Net income 539,600 427,300
Dividends:
On preferred stock (9,100) (9,100)
On common stock (53,100) (53,100)
Retained earnings, December 31 $2,928,700 $2,451,300

Marshall Inc.
Comparative Income Statement
For the Years Ended December 31, 20Y2 and 20Y1
20Y2 20Y1
Sales $3,337,925 $3,075,350
Cost of merchandise sold 1,083,320 996,650
Gross profit $2,254,605 $2,078,700
Selling expenses $800,320 $956,390
Administrative expenses 681,745 561,690
Total operating expenses $1,482,065 $1,518,080
Income from operations $772,540 $560,620
Other revenue and expense:
Other revenue 40,660 35,780
Other expense (interest) (200,000) (110,400)
Income before income tax expense $613,200 $486,000
Income tax expense 73,600 58,700
Net income $539,600 $427,300

Marshall Inc.
Comparative Balance Sheet
December 31, 20Y2 and 20Y1
20Y2 20Y1
Assets
Current assets:
Cash $433,230 $577,330
Marketable securities 655,690 956,720
Accounts receivable (net) 584,000 547,500
Inventories 438,000 335,800
Prepaid expenses 81,960 115,470
Total current assets $2,192,880 $2,532,820
Long-term investments 2,326,780 1,169,793
Property, plant, and equipment (net) 2,750,000 2,475,000
Total assets $7,269,660 $6,177,613
Liabilities
Current liabilities $730,960 $1,236,313
Long-term liabilities:
Mortgage note payable, 8% $1,120,000 $0
Bonds payable, 8% 1,380,000 1,380,000
Total long-term liabilities $2,500,000 $1,380,000
Total liabilities $3,230,960 $2,616,313
Stockholders' Equity
Preferred $0.70 stock, $40 par $520,000 $520,000
Common stock, $10 par 590,000 590,000
Retained earnings 2,928,700 2,451,300
Total stockholders' equity $4,038,700 $3,561,300
Total liabilities and stockholders' equity $7,269,660 $6,177,613

Required:

Determine the following measures for 20Y2, rounding to one decimal place, except for dollar amounts, which should be rounded to the nearest cent. Use the rounded answer of the requirement for subsequent requirement, if required. Assume 365 days a year.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Fundamentals Of Entrepreneurial Finance

Authors: Marco Da Rin, Thomas Hellmann

8th Edition

0199744750, 9780199744756

More Books

Students also viewed these Accounting questions

Question

3. Vary your pace and volume in speaking. Use silence for emphasis.

Answered: 1 week ago