Answered step by step
Verified Expert Solution
Link Copied!

Question

00
1 Approved Answer

Measures of liquidity, Solvency, and Profitability The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall common stock was $

Measures of liquidity, Solvency, and Profitability

The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall common stock was $ 54 on December 31, 20Y2.

Marshall Inc.
Comparative Retained Earnings Statement
For the Years Ended December 31, 20Y2 and 20Y1
20Y2 20Y1
Retained earnings, January 1 $3,215,200 $2,727,000
Net income 720,000 558,600
Total $3,935,200 $3,285,600
Dividends:
On preferred stock $11,900 $11,900
On common stock 58,500 58,500
Total dividends $70,400 $70,400
Retained earnings, December 31 $3,864,800 $3,215,200

Marshall Inc.
Comparative Income Statement
For the Years Ended December 31, 20Y2 and 20Y1
20Y2 20Y1
Sales $3,871,920 $3,567,420
Cost of goods sold 1,460,730 1,343,870
Gross profit $2,411,190 $2,223,550
Selling expenses $750,980 $941,410
Administrative expenses 639,720 552,890
Total operating expenses $1,390,700 $1,494,300
Income from operations $1,020,490 $729,250
Other revenue 53,710 46,550
$1,074,200 $775,800
Other expense (interest) 256,000 140,800
Income before income tax $818,200 $635,000
Income tax expense 98,200 76,400
Net income $720,000 $558,600

Marshall Inc.
Comparative Balance Sheet
December 31, 20Y2 and 20Y1
20Y2 20Y1
Assets
Current assets
Cash $799,780 $741,890
Marketable securities 1,210,480 1,229,420
Accounts receivable (net) 766,500 722,700
Inventories 569,400 438,000
Prepaid expenses 151,312 148,380
Total current assets $3,497,472 $3,280,390
Long-term investments 2,567,168 1,552,556
Property, plant, and equipment (net) 3,520,000 3,168,000
Total assets $9,584,640 $8,000,946
Liabilities
Current liabilities $1,059,840 $1,565,746
Long-term liabilities:
Mortgage note payable, 8% $1,440,000 $0
Bonds payable, 8% 1,760,000 1,760,000
Total long-term liabilities $3,200,000 $1,760,000
Total liabilities $4,259,840 $3,325,746
Stockholders' Equity
Preferred $0.70 stock, $40 par $680,000 $680,000
Common stock, $10 par 780,000 780,000
Retained earnings 3,864,800 3,215,200
Total stockholders' equity $5,324,800 $4,675,200
Total liabilities and stockholders' equity $9,584,640 $8,000,946

Required:

Determine the following measures for 20Y2, rounding to one decimal place, except for dollar amounts, which should be rounded to the nearest cent. Use the rounded answer of the requirement for subsequent requirement, if required. Assume 365 days a year.

1. Working capital $
2. Current ratio
3. Quick ratio
4. Accounts receivable turnover
5. Number of days' sales in receivables days
6. Inventory turnover
7. Number of days' sales in inventory days
8. Ratio of fixed assets to long-term liabilities
9. Ratio of liabilities to stockholders' equity
10. Times interest earned
11. Asset turnover
12. Return on total assets %
13. Return on stockholders equity %
14. Return on common stockholders equity %
15. Earnings per share on common stock $
16. Price-earnings ratio
17. Dividends per share of common stock $
18. Dividend yield %

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Auditing An International Approach

Authors: Wally J. Smieliauskas, Kathryn Bewley

7th edition

978-1259087462

Students also viewed these Accounting questions