Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Measures of liquidity, Solvency, and Profitability The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall common stock was $

  1. Measures of liquidity, Solvency, and Profitability

    The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall common stock was $ 59 on December 31, 20Y2.

    Marshall Inc.
    Comparative Retained Earnings Statement
    For the Years Ended December 31, 20Y2 and 20Y1
    20Y2 20Y1
    Retained earnings, January 1 $3,487,200 $2,938,900
    Net income 799,200 601,900
    Total $4,286,400 $3,540,800
    Dividends:
    On preferred stock $12,600 $12,600
    On common stock 41,000 41,000
    Total dividends $53,600 $53,600
    Retained earnings, December 31 $4,232,800 $3,487,200
    Marshall Inc.
    Comparative Income Statement
    For the Years Ended December 31, 20Y2 and 20Y1
    20Y2 20Y1
    Sales $5,179,350 $4,771,960
    Cost of goods sold 2,014,070 1,852,940
    Gross profit $3,165,280 $2,919,020
    Selling expenses $1,046,350 $1,308,840
    Administrative expenses 891,340 768,690
    Total operating expenses $1,937,690 $2,077,530
    Income from operations $1,227,590 $841,490
    Other revenue 64,610 53,710
    $1,292,200 $895,200
    Other expense (interest) 384,000 211,200
    Income before income tax $908,200 $684,000
    Income tax expense 109,000 82,100
    Net income $799,200 $601,900
    Marshall Inc.
    Comparative Balance Sheet
    December 31, 20Y2 and 20Y1
    20Y2 20Y1
    Assets
    Current assets
    Cash $1,205,960 $773,650
    Marketable securities 1,825,240 1,282,050
    Accounts receivable (net) 970,900 912,500
    Inventories 730,000 569,400
    Prepaid expenses 228,156 154,730
    Total current assets $4,960,256 $3,692,330
    Long-term investments 1,402,624 129,361
    Property, plant, and equipment (net) 5,760,000 5,184,000
    Total assets $12,122,880 $9,005,691
    Liabilities
    Current liabilities $1,550,080 $1,338,491
    Long-term liabilities:
    Mortgage note payable, 8% $2,160,000 $0
    Bonds payable, 8% 2,640,000 2,640,000
    Total long-term liabilities $4,800,000 $2,640,000
    Total liabilities $6,350,080 $3,978,491
    Stockholders' Equity
    Preferred $0.70 stock, $40 par $720,000 $720,000
    Common stock, $10 par 820,000 820,000
    Retained earnings 4,232,800 3,487,200
    Total stockholders' equity $5,772,800 $5,027,200
    Total liabilities and stockholders' equity $12,122,880 $9,005,691

    Required:

    Determine the following measures for 20Y2, rounding to one decimal place, except for dollar amounts, which should be rounded to the nearest cent. Use the rounded answer of the requirement for subsequent requirement, if required. Assume 365 days a year.

    1. Working capital $
    2. Current ratio
    3. Quick ratio
    4. Accounts receivable turnover
    5. Number of days' sales in receivables days
    6. Inventory turnover
    7. Number of days' sales in inventory days
    8. Ratio of fixed assets to long-term liabilities
    9. Ratio of liabilities to stockholders' equity
    10. Times interest earned
    11. Asset turnover
    12. Return on total assets %
    13. Return on stockholders equity %
    14. Return on common stockholders equity %
    15. Earnings per share on common stock $
    16. Price-earnings ratio
    17. Dividends per share of common stock $
    18. Dividend yield %

    Feedback

    1. Subtract current liabilities from current assets.

    2. Divide current assets by current liabilities.

    3. Divide quick assets by current liabilities. Quick assets are cash, temporary investments, and receivables.

    4. Divide sales by average accounts receivable. Average Accounts receivable = (Beginning Net Accounts Receivable + Ending Net Accounts Receivable) 2.

    5. Divide average accounts receivable by average daily sales. Average Accounts receivable = (Beginning Net Accounts Receivable + Ending Net Accounts Receivable) 2. Average daily sales are sales divided by 365 days.

    6. Divide cost of goods sold by average inventory. Average Inventory = (Beginning Inventories + Ending Inventories) 2.

    7. Divide average inventory by average daily cost of goods sold. Average Inventory = (Beginning Inventories + Ending Inventories) 2. Average daily cost of goods sold is cost of goods sold divided by 365 days.

    8. Divide property, plant, and equipment (net) by long-term liabilities.

    9. Divide total liabilities by total stockholders' equity.

    10. Divide the sum of income before income tax plus interest expense by interest expense.

    11. Divide sales by average total assets. Average total assets = (Beginning total assets + Ending total assets) 2.

    12. Divide the sum of net income plus interest expense by average total assets. Average total assets = (Beginning total assets + Ending total assets) 2.

    13. Divide net income by average total stockholders' equity. Average total stockholders' equity = (Beginning total stockholders' equity + Ending total stockholders' equity) 2.

    14. Divide net income minus preferred dividends from the retained earnings statement by average common stockholders' equity. Common stockholders' equity = Common stock + Retained earnings. Average common stockholders' equity = (Beginning common stockholders' equity + Ending common stockholders' equity) 2.

    15. Divide net income minus preferred dividends from the retained earnings statement by common shares outstanding (common stock par value).

    16. Divide common market share price by common earnings per share (use answer from requirement 15).

    17. Divide common dividends (from Retained Earnings Statement) by common shares outstanding (common stock par value).

    18. Divide common dividends per share (use answer from requirement 17) by market share price.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Pioneers Of Critical Accounting A Celebration Of The Life Of Tony Lowe

Authors: Jim Haslam, Prem Sikka

1st Edition

113754211X, 9781137542113

More Books

Students also viewed these Accounting questions

Question

How should the network be configured? LOP98

Answered: 1 week ago