Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Measures of liquidity, Solvency and Profitability The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall common stock was $

Measures of liquidity, Solvency and Profitability

The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall common stock was $ 56 on December 31, 20Y2.

Marshall Inc.
Comparative Retained Earnings Statement
For the Years Ended December 31, 20Y2 and 20Y1
20Y2 20Y1
Retained earnings, January 1 $ 1,265,300 $ 1,075,600
Net income 300,000 220,300
Total $1,565,300 $ 1,295,900
Dividends:
On preferred stock $ 9,800 $ 9,800
On common stock 20,800 20,800
Total dividends $ 30,600 $ 30,600
Retained earnings, December 31 $ 1,534,700 $ 1,265,300

Marshall Inc.
Comparative Income Statement
For the Years Ended December 31, 20Y2 and 20Y1
20Y2 20Y1
Sales $ 1,768,425 $ 1,629,350
Cost of goods sold 613,200 564,140
Gross profit $ 1,155,225 $ 1,065,210
Selling expenses $ 387,380 $ 483,710
Administrative expenses 329,995 284,080
Total operating expenses 717,375 767,790
Income from operations $ 437,850 $ 297,420
Other revenue 23,050 18,980
$ 460,900 $ 316,400
Other expense (interest) 120,000 66,400
Income before income tax $ 340,900 $ 250,000
Income tax expense 40,900 29,700
Net income $ 300,000 $ 220,300

Marshall Inc.
Comparative Balance Sheet
December 31, 20Y2 and 20Y1
Dec. 31, 20Y2 Dec. 31, 20Y1
Assets
Current assets
Cash $ 288,060 $ 332,730
Marketable securities 435,980 551,390
Accounts receivable (net) 321,200 299,300
Inventories 248,200 189,800
Prepaid expenses 54,496 66,550
Total current assets $ 1,347,936 $ 1,439,770
Long-term investments 757,994 316,868
Property, plant, and equipment (net) 1,950,000 1,755,000
Total assets $ 4,055,930 $ 3,511,638
Liabilities
Current liabilities $ 421,230 $ 816,338
Long-term liabilities
Mortgage note payable, 8 % $ 670,000 $ 0
Bonds payable, 8 % 830,000 830,000
Total long-term liabilities $ 1,500,000 $ 830,000
Total liabilities $ 1,921,230 $ 1,646,338
Stockholders' Equity
Preferred $ 0.70 stock, $ 20 par $ 280,000 $ 280,000
Common stock, $ 10 par 320,000 320,000
Retained earnings 1,534,700 1,265,300
Total stockholders' equity $ 2,134,700 $ 1,865,300
Total liabilities and stockholders' equity $ 4,055,930 $ 3,511,638

Required:

Determine the following measures for 20Y2, rounding to one decimal place, except for dollar amounts, which should be rounded to the nearest cent. Use the rounded answer of the requirement for subsequent requirement, if required. Assume 365 days a year.

1. Working capital $
2. Current ratio
3. Quick ratio
4. Accounts receivable turnover
5. Number of days' sales in receivables days
6. Inventory turnover
7. Number of days' sales in inventory days
8. Ratio of fixed assets to long-term liabilities
9. Ratio of liabilities to stockholders' equity
10. Times interest earned
11. Asset turnover
12. Return on total assets %
13. Return on stockholders equity %
14. Return on common stockholders equity %
15. Earnings per share on common stock $
16. Price-earnings ratio
17. Dividends per share of common stock $
18. Dividend yield %

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Accounting Tools For Business Decision Making

Authors: Donald E. Kieso, Paul D. Kimmel, Jerry J. Weygandt

8th Edition

1119316022, 978-1119316022

More Books

Students also viewed these Accounting questions

Question

=+7. Are shareholders in a firm investors or gamblers?

Answered: 1 week ago