Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Measures of liquidity, Solvency and Profitability The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall Inc. common stock was

Measures of liquidity, Solvency and Profitability

The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall Inc. common stock was $ 57 on December 31, 20Y2.

Marshall Inc.
Comparative Retained Earnings Statement
For the Years Ended December 31, 20Y2 and 20Y1
20Y2 20Y1
Retained earnings, January 1 $ 3,610,950 $ 3,055,750
Net income 828,800 625,900
Total $ 4,298,350 $ 3,681,650
Dividends
On preferred stock $ 10,500 $ 10,500
On common stock 60,200 60,200
Total dividends $ 70,700 $ 70,700
Retained earnings, December 31 $ 4,369,050 $ 3,610,950

Marshall Inc.
Comparative Income Statement
For the Years Ended December 31, 20Y2 and 20Y1
20Y2 20Y1
Sales $ 5,477,920 $ 5,047,100
Cost of goods sold 1,947,640 1,791,830
Gross profit $ 3,530,280 $ 3,255,270
Selling expenses $ 1,218,010 $ 1,499,480
Administrative expenses 1,037,560 880,650
Total operating expenses 2,255,570 2,380,130
Income from operations $ 1,274,710 $ 875,140
Other income 67,090 55,860
$ 1,341,800 $ 931,000
Other expense (interest) 400,000 220,000
Income before income tax $ 941,800 $ 711,000
Income tax expense 113,000 85,100
Net income $ 828,800 $ 625,900

Marshall Inc.
Comparative Balance Sheet
December 31, 20Y2 and 20Y1
Dec. 31, 20Y2 Dec. 31, 20Y1
Assets
Current assets
Cash $ 1,038,430 $ 755,220
Marketable securities 1,571,680 1,251,510
Accounts receivable (net) 1,007,400 949,000
Inventories 759,200 584,000
Prepaid expenses 196,460 151,040
Total current assets $ 4,573,170 $ 3,690,770
Long-term investments 2,482,835 361,120
Property, plant, and equipment (net) 5,500,000 4,950,000
Total assets $ 12,556,005 $ 9,001,890
Liabilities
Current liabilities $ 1,576,955 $ 1,030,940
Long-term liabilities
Mortgage note payable, 8 % $ 2,250,000 $ 0
Bonds payable, 8 % 2,750,000 2,750,000
Total long-term liabilities $ 5,000,000 $ 2,750,000
Total liabilities $ 6,576,955 $ 3,780,940
Stockholders' Equity
Preferred $ 0.70 stock, $ 50 par $ 750,000 $ 750,000
Common stock, $ 10 par 860,000 860,000
Retained earnings 4,369,050 3,610,950
Total stockholders' equity $ 5,979,050 $ 5,220,950
Total liabilities and stockholders' equity $ 12,556,005 $ 9,001,890

Required:

Determine the following measures for 20Y2, rounding to one decimal place, except for dollar amounts, which should be rounded to the nearest cent. Use the rounded answer of the requirement for subsequent requirement, if required. Assume 365 days a year.

1. Working capital $
2. Current ratio
3. Quick ratio
4. Accounts receivable turnover
5. Number of days' sales in receivables days
6. Inventory turnover
7. Number of days' sales in inventory days
8. Ratio of fixed assets to long-term liabilities
9. Ratio of liabilities to stockholders' equity
10. Times interest earned
11. Asset turnover
12. Return on total assets %
13. Return on stockholders equity %
14. Return on common stockholders equity %
15. Earnings per share on common stock $
16. Price-earnings ratio
17. Dividends per share of common stock $
18. Dividend yield %

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Advanced Accounting

Authors: Joe Hoyle, Thomas Schaefer, Timothy Doupnik

10th edition

0-07-794127-6, 978-0-07-79412, 978-0077431808

Students also viewed these Accounting questions