Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Measures of liquidity, Solvency, and Profitability The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall common stock was $

Measures of liquidity, Solvency, and Profitability

The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall common stock was $ 52 on December 31, 20Y2.

Marshall Inc.
Comparative Retained Earnings Statement
For the Years Ended December 31, 20Y2 and 20Y1
20Y2 20Y1
Retained earnings, January 1 $3,104,450 $2,627,250
Net income 672,000 538,100
Total $3,776,450 $3,165,350
Dividends:
On preferred stock $9,100 $9,100
On common stock 51,800 51,800
Total dividends $60,900 $60,900
Retained earnings, December 31 $3,715,550 $3,104,450

Marshall Inc.
Comparative Income Statement
For the Years Ended December 31, 20Y2 and 20Y1
20Y2 20Y1
Sales $4,722,735 $4,351,250
Cost of goods sold 1,651,260 1,519,160
Gross profit $3,071,475 $2,832,090
Selling expenses $1,090,400 $1,310,100
Administrative expenses 928,855 769,430
Total operating expenses $2,019,255 $2,079,530
Income from operations $1,052,220 $752,560
Other revenue 55,380 48,040
$1,107,600 $800,600
Other expense (interest) 344,000 189,600
Income before income tax $763,600 $611,000
Income tax expense 91,600 72,900
Net income $672,000 $538,100

Marshall Inc.
Comparative Balance Sheet
December 31, 20Y2 and 20Y1
20Y2 20Y1
Assets
Current assets
Cash $858,480 $633,610
Marketable securities 1,299,310 1,049,980
Accounts receivable (net) 854,100 803,000
Inventories 642,400 496,400
Prepaid expenses 162,415 126,720
Total current assets $3,816,705 $3,109,710
Long-term investments 2,174,950 217,941
Property, plant, and equipment (net) 4,730,000 4,257,000
Total assets $10,721,655 $7,584,651
Liabilities
Current liabilities $1,316,105 $720,201
Long-term liabilities:
Mortgage note payable, 8% $1,930,000 $0
Bonds payable, 8% 2,370,000 2,370,000
Total long-term liabilities $4,300,000 $2,370,000
Total liabilities $5,616,105 $3,090,201
Stockholders' Equity
Preferred $0.70 stock, $50 par $650,000 $650,000
Common stock, $10 par 740,000 740,000
Retained earnings 3,715,550 3,104,450
Total stockholders' equity $5,105,550 $4,494,450
Total liabilities and stockholders' equity $10,721,655 $7,584,651

Required:

Determine the following measures for 20Y2, rounding to one decimal place, except for dollar amounts, which should be rounded to the nearest cent. Use the rounded answer of the requirement for subsequent requirement, if required. Assume 365 days a year.

1. Working capital $
2. Current ratio
3. Quick ratio
4. Accounts receivable turnover
5. Number of days' sales in receivables days
6. Inventory turnover
7. Number of days' sales in inventory days
8. Ratio of fixed assets to long-term liabilities
9. Ratio of liabilities to stockholders' equity
10. Times interest earned
11. Asset turnover
12. Return on total assets %
13. Return on stockholders equity %
14. Return on common stockholders equity %
15. Earnings per share on common stock $
16. Price-earnings ratio
17. Dividends per share of common stock $
18. Dividend yield %

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial accounting

Authors: Walter T. Harrison Jr., Charles T. Horngren, C. William Thom

9th edition

978-0132751216, 132751127, 132751216, 978-0132751124

More Books

Students also viewed these Accounting questions

Question

introduction to data mining

Answered: 1 week ago

Question

4. How does eff ective listening diff er across listening goals?

Answered: 1 week ago