Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Measures of liquidity, Solvency and Profitability The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall Inc. common stock was

Measures of liquidity, Solvency and Profitability

The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall Inc. common stock was $ 64 on December 31, 20Y2.

Marshall Inc.
Comparative Retained Earnings Statement
For the Years Ended December 31, 20Y2 and 20Y1
20Y2 20Y1
Retained earnings, January 1 $ 1,265,700 $ 1,079,900
Net income 304,000 221,200
Total $ 1,498,900 $ 1,301,100
Dividends
On preferred stock $ 9,800 $ 9,800
On common stock 25,600 25,600
Total dividends $ 35,400 $ 35,400
Retained earnings, December 31 $ 1,534,300 $ 1,265,700

Marshall Inc.
Comparative Income Statement
For the Years Ended December 31, 20Y2 and 20Y1
20Y2 20Y1
Sales $ 1,714,770 $ 1,579,930
Cost of goods sold 633,640 582,950
Gross profit $ 1,081,130 $ 996,980
Selling expenses $ 353,220 $ 445,350
Administrative expenses 300,890 261,550
Total operating expenses 654,110 706,900
Income from operations $ 427,020 $ 290,080
Other income 22,480 18,520
$ 449,500 $ 308,600
Other expense (interest) 104,000 57,600
Income before income tax $ 345,500 $ 251,000
Income tax expense 41,500 29,800
Net income $ 304,000 $ 221,200

Marshall Inc.
Comparative Balance Sheet
December 31, 20Y2 and 20Y1
Dec. 31, 20Y2 Dec. 31, 20Y1
Assets
Current assets
Cash $ 312,690 $ 342,660
Marketable securities 473,250 567,850
Accounts receivable (net) 306,600 284,700
Inventories 233,600 175,200
Prepaid expenses 59,156 68,530
Total current assets $ 1,385,296 $ 1,438,940
Long-term investments 766,444 549,671
Property, plant, and equipment (net) 1,690,000 1,521,000
Total assets $ 3,841,740 $ 3,509,611
Liabilities
Current liabilities $ 407,440 $ 923,911
Long-term liabilities
Mortgage note payable, 8 % $ 580,000 $ 0
Bonds payable, 8 % 720,000 720,000
Total long-term liabilities $ 1,300,000 $ 720,000
Total liabilities $ 1,707,440 $ 1,643,911
Stockholders' Equity
Preferred $ 0.70 stock, $ 20 par $ 280,000 $ 280,000
Common stock, $ 10 par 320,000 320,000
Retained earnings 1,534,300 1,265,700
Total stockholders' equity $ 2,134,300 $ 1,865,700
Total liabilities and stockholders' equity $ 3,841,740 $ 3,509,611

Determine the following measures for 20Y2, rounding to one decimal place, except for dollar amounts, which should be rounded to the nearest cent. Use the rounded answer of the requirement for subsequent requirement, if required. Assume 365 days a year.

1. Working capital $
2. Current ratio
3. Quick ratio
4. Accounts receivable turnover
5. Number of days' sales in receivables days
6. Inventory turnover
7. Number of days' sales in inventory days
8. Ratio of fixed assets to long-term liabilities
9. Ratio of liabilities to stockholders' equity
10. Times interest earned
11. Asset turnover
12. Return on total assets %
13. Return on stockholders equity %
14. Return on common stockholders equity %
15. Earnings per share on common stock $
16. Price-earnings ratio
17. Dividends per share of common stock $
18. Dividend yield %

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Accounting

Authors: Robert Libby, Patricia Libby, Daniel Short

5th Edition

0073208140, 978-0073208145

More Books

Students also viewed these Accounting questions