Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Measures of liquidity, Solvency and Profitability The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall Inc. common stock was

Measures of liquidity, Solvency and Profitability

The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall Inc. common stock was $ 61 on December 31, 20Y2.

Marshall Inc.
Comparative Retained Earnings Statement
For the Years Ended December 31, 20Y2 and 20Y1
20Y2 20Y1
Retained earnings, January 1 $ 920,575 $ 780,625
Net income 198,800 159,900
Total $ 1,119,375 $ 940,525
Dividends
On preferred stock $ 6,300 $ 6,300
On common stock 13,650 13,650
Total dividends $ 19,950 $ 19,950
Retained earnings, December 31 $ 1,099,425 $ 920,575

Marshall Inc.
Comparative Income Statement
For the Years Ended December 31, 20Y2 and 20Y1
20Y2 20Y1
Sales $ 1,103,760 $ 1,016,910
Cost of goods sold 402,230 370,050
Gross profit $ 701,530 $ 646,860
Selling expenses $ 226,010 $ 276,050
Administrative expenses 192,520 162,130
Total operating expenses 418,530 438,180
Income from operations $ 283,000 $ 208,680
Other income 14,900 13,320
$ 297,900 $ 222,000
Other expense (interest) 72,000 40,000
Income before income tax $ 225,900 $ 182,000
Income tax expense 27,100 22,100
Net income $ 198,800 $ 159,900

Marshall Inc.
Comparative Balance Sheet
December 31, 20Y2 and 20Y1
Dec. 31, 20Y2 Dec. 31, 20Y1
Assets
Current assets
Cash $ 218,220 $ 199,340
Marketable securities 330,280 330,340
Accounts receivable (net) 211,700 197,100
Inventories 160,600 116,800
Prepaid expenses 41,282 39,870
Total current assets $ 962,082 $ 883,450
Long-term investments 638,883 299,299
Property, plant, and equipment (net) 1,080,000 972,000
Total assets $ 2,680,965 $ 2,154,749
Liabilities
Current liabilities $ 291,540 $ 344,174
Long-term liabilities
Mortgage note payable, 8 % $ 400,000 $ 0
Bonds payable, 8 % 500,000 500,000
Total long-term liabilities $ 900,000 $ 500,000
Total liabilities $ 1,191,540 $ 844,174
Stockholders' Equity
Preferred $ 0.70 stock, $ 20 par $ 180,000 $ 180,000
Common stock, $ 10 par 210,000 210,000
Retained earnings 1,099,425 920,575
Total stockholders' equity $ 1,489,425 $ 1,310,575
Total liabilities and stockholders' equity $ 2,680,965 $ 2,154,749

Required:

Determine the following measures for 20Y2, rounding to one decimal place, except for dollar amounts, which should be rounded to the nearest cent. Use the rounded answer of the requirement for subsequent requirement, if required. Assume 365 days a year.

1. Working capital $
2. Current ratio
3. Quick ratio
4. Accounts receivable turnover
5. Number of days' sales in receivables days
6. Inventory turnover
7. Number of days' sales in inventory days
8. Ratio of fixed assets to long-term liabilities
9. Ratio of liabilities to stockholders' equity
10. Times interest earned
11. Asset turnover
12. Return on total assets %
13. Return on stockholders equity %
14. Return on common stockholders equity %
15. Earnings per share on common stock $
16. Price-earnings ratio
17. Dividends per share of common stock $
18. Dividend yield %

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Accounting An Introduction To Concepts Methods And Uses

Authors: Clyde P. Stickney, Roman L. Weil

12th Edition

0324381980, 978-0324381986

More Books

Students also viewed these Accounting questions

Question

What is the formula to calculate the mth Fibonacci number?

Answered: 1 week ago

Question

Conduct a needs assessment. page 283

Answered: 1 week ago