Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Measures of liquidity, Solvency and Profitability The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall Inc. common stock was

Measures of liquidity, Solvency and Profitability

The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall Inc. common stock was $ 58 on December 31, 20Y2.

Marshall Inc.
Comparative Retained Earnings Statement
For the Years Ended December 31, 20Y2 and 20Y1
20Y2 20Y1
Retained earnings, January 1 $ 3,097,800 $ 2,618,600
Net income 681,600 536,400
Total $ 3,665,000 $ 3,155,000
Dividends
On preferred stock $ 9,100 $ 9,100
On common stock 48,100 48,100
Total dividends $ 57,200 $ 57,200
Retained earnings, December 31 $ 3,722,200 $ 3,097,800

Marshall Inc.
Comparative Income Statement
For the Years Ended December 31, 20Y2 and 20Y1
20Y2 20Y1
Sales $ 4,764,345 $ 4,389,620
Cost of goods sold 1,765,140 1,623,930
Gross profit $ 2,999,205 $ 2,765,690
Selling expenses $ 1,045,780 $ 1,268,860
Administrative expenses 890,855 745,210
Total operating expenses 1,936,635 2,014,070
Income from operations $ 1,062,570 $ 751,620
Other income 55,930 47,980
$ 1,118,500 $ 799,600
Other expense (interest) 344,000 189,600
Income before income tax $ 774,500 $ 610,000
Income tax expense 92,900 73,600
Net income $ 681,600 $ 536,400

Marshall Inc.
Comparative Balance Sheet
December 31, 20Y2 and 20Y1
Dec. 31, 20Y2 Dec. 31, 20Y1
Assets
Current assets
Cash $ 961,560 $ 677,980
Marketable securities 1,455,330 1,123,500
Accounts receivable (net) 861,400 810,300
Inventories 642,400 496,400
Prepaid expenses 181,912 135,600
Total current assets $ 4,102,602 $ 3,243,780
Long-term investments 1,903,018 410,873
Property, plant, and equipment (net) 4,730,000 4,257,000
Total assets $ 10,735,620 $ 7,911,653
Liabilities
Current liabilities $ 1,323,420 $ 1,053,853
Long-term liabilities
Mortgage note payable, 8 % $ 1,930,000 $ 0
Bonds payable, 8 % 2,370,000 2,370,000
Total long-term liabilities $ 4,300,000 $ 2,370,000
Total liabilities $ 5,623,420 $ 3,423,853
Stockholders' Equity
Preferred $ 0.70 stock, $ 50 par $ 650,000 $ 650,000
Common stock, $ 10 par 740,000 740,000
Retained earnings 3,722,200 3,097,800
Total stockholders' equity $ 5,112,200 $ 4,487,800
Total liabilities and stockholders' equity $ 10,735,620 $ 7,911,653

Required:

Determine the following measures for 20Y2, rounding to one decimal place, except for dollar amounts, which should be rounded to the nearest cent. Use the rounded answer of the requirement for subsequent requirement, if required. Assume 365 days a year.

1. Working capital $
2. Current ratio
3. Quick ratio
4. Accounts receivable turnover
5. Number of days' sales in receivables days
6. Inventory turnover
7. Number of days' sales in inventory days
8. Ratio of fixed assets to long-term liabilities
9. Ratio of liabilities to stockholders' equity
10. Times interest earned
11. Asset turnover
12. Return on total assets %
13. Return on stockholders equity %
14. Return on common stockholders equity %
15. Earnings per share on common stock $
16. Price-earnings ratio
17. Dividends per share of common stock $
18. Dividend yield %

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions