Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Measures of liquidity, Solvency, and Profitability The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall common stock was $

Measures of liquidity, Solvency, and Profitability

The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall common stock was $ 67 on December 31, 20Y2.

Marshall Inc.
Comparative Retained Earnings Statement
For the Years Ended December 31, 20Y2 and 20Y1
20Y2 20Y1
Retained earnings, January 1 $4,740,500 $3,993,500
Net income 1,110,000 818,000
Total $5,850,500 $4,811,500
Dividends:
On preferred stock $14,000 $14,000
On common stock 57,000 57,000
Total dividends $71,000 $71,000
Retained earnings, December 31 $5,779,500 $4,740,500
Marshall Inc.
Comparative Income Statement
For the Years Ended December 31, 20Y2 and 20Y1
20Y2 20Y1
Sales $7,215,320 $6,647,850
Cost of goods sold 2,628,000 2,417,760
Gross profit $4,587,320 $4,230,090
Selling expenses $1,559,190 $1,942,230
Administrative expenses 1,328,200 1,140,680
Total operating expenses $2,887,390 $3,082,910
Income from operations $1,699,930 $1,147,180
Other revenue 89,470 73,220
$1,789,400 $1,220,400
Other expense (interest) 528,000 290,400
Income before income tax $1,261,400 $930,000
Income tax expense 151,400 112,000
Net income $1,110,000 $818,000

Marshall Inc.
Comparative Balance Sheet
December 31, 20Y2 and 20Y1
20Y2 20Y1
Assets
Current assets
Cash $1,797,290 $1,184,530
Marketable securities 2,720,220 1,962,920
Accounts receivable (net) 1,328,600 1,248,300
Inventories 992,800 759,200
Prepaid expenses 340,020 236,910
Total current assets $7,178,930 $5,391,860
Long-term investments 1,532,020 631,008
Property, plant, and equipment (net) 7,920,000 7,128,000
Total assets $16,630,950 $13,150,868
Liabilities
Current liabilities $2,111,450 $2,640,368
Long-term liabilities:
Mortgage note payable, 8% $2,970,000 $0
Bonds payable, 8% 3,630,000 3,630,000
Total long-term liabilities $6,600,000 $3,630,000
Total liabilities $8,711,450 $6,270,368
Stockholders' Equity
Preferred $0.70 stock, $50 par $1,000,000 $1,000,000
Common stock, $10 par 1,140,000 1,140,000
Retained earnings 5,779,500 4,740,500
Total stockholders' equity $7,919,500 $6,880,500
Total liabilities and stockholders' equity $16,630,950 $13,150,868

Required:

Determine the following measures for 20Y2, rounding to one decimal place, except for dollar amounts, which should be rounded to the nearest cent. Use the rounded answer of the requirement for subsequent requirement, if required. Assume 365 days a year.

1. Working capital $
2. Current ratio
3. Quick ratio
4. Accounts receivable turnover
5. Number of days' sales in receivables days
6. Inventory turnover
7. Number of days' sales in inventory days
8. Ratio of fixed assets to long-term liabilities
9. Ratio of liabilities to stockholders' equity
10. Times interest earned
11. Asset turnover
12. Return on total assets %
13. Return on stockholders equity %
14. Return on common stockholders equity %
15. Earnings per share on common stock $
16. Price-earnings ratio
17. Dividends per share of common stock $
18. Dividend yield %

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Fundamentals Of Cost Accounting

Authors: Michael W Maher, William N. Lanen, Madhav V. Rajan

1st Edition

ISBN: 0073018376, 978-0073018379

More Books

Students also viewed these Accounting questions

Question

6.10 a. Find a z o such that P(-z

Answered: 1 week ago

Question

4. Explain how to use fair disciplinary practices.

Answered: 1 week ago

Question

3. Give examples of four fair disciplinary practices.

Answered: 1 week ago