Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Measures of liquidity, Solvency, and Profitability The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall common stock was $

Measures of liquidity, Solvency, and Profitability

The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall common stock was $ 62 on December 31, 20Y2.

Marshall Inc.

Comparative Retained Earnings Statement

For the Years Ended December 31, 20Y2 and 20Y1

 20Y2      20Y1

Retained earnings, January 1 $4,737,650  $3,986,450 

Net income 1,110,000  816,500 

Dividends:

On preferred stock (14,000)  (14,000) 

On common stock (51,300)  (51,300) 

Retained earnings, December 31 $5,782,350  $4,737,650 

Marshall Inc.

Comparative Income Statement

For the Years Ended December 31, 20Y2 and 20Y1

 20Y2     20Y1

Sales $7,730,700  $7,122,680 

Cost of merchandise sold 2,715,600  2,498,350 

Gross profit $5,015,100  $4,624,330 

Selling expenses $1,790,190  $2,191,790 

Administrative expenses 1,524,980  1,287,240 

Total operating expenses $3,315,170  $3,479,030 

Income from operations $1,699,930  $1,145,300 

Other revenue and expense:

Other revenue 89,470  73,100 

Other expense (interest) (528,000)  (290,400) 

Income before income tax expense $1,261,400  $928,000 

Income tax expense 151,400  111,500 

Net income $1,110,000  $816,500 

Marshall Inc.

Comparative Balance Sheet

December 31, 20Y2 and 20Y1

 20Y2      20Y1

Assets

Current assets:

Cash $1,410,030  $1,033,710 

Marketable securities 2,134,100  1,713,010 

Accounts receivable (net) 1,328,600  1,248,300 

Inventories 992,800  759,200 

Prepaid expenses 266,767  206,740 

Total current assets $6,132,297  $4,960,960 

Long-term investments 3,244,638  604,947 

Property, plant, and equipment (net) 7,260,000  6,534,000 

Total assets $16,636,935  $12,099,907 

Liabilities

Current liabilities $2,114,585  $1,592,257 

Long-term liabilities:

Mortgage note payable, 8% $2,970,000  $0 

Bonds payable, 8% 3,630,000  3,630,000 

Total long-term liabilities $6,600,000  $3,630,000 

Total liabilities $8,714,585  $5,222,257 

Stockholders' Equity

Preferred $0.70 stock, $50 par $1,000,000  $1,000,000 

Common stock, $10 par 1,140,000  1,140,000 

Retained earnings 5,782,350  4,737,650 

Total stockholders' equity $7,922,350  $6,877,650 

Total liabilities and stockholders' equity $16,636,935  $12,099,907 

Required:

Determine the following measures for 20Y2, rounding to one decimal place, except for dollar amounts, which should be rounded to the nearest cent. Use the rounded answer of the requirement for subsequent requirement, if required. Assume 365 days a year.

 

Step by Step Solution

There are 3 Steps involved in it

Step: 1

1 Current Ratio Current Ratio Current Assets Current Liabilities Current Assets for 20Y2 6132297 C... blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Algebra And Trigonometry Graphs And Models

Authors: Marvin Bittinger, Judith Beecher, David Ellenbogen, Judith Penna

6th Edition

0134179048, 9780134179049

More Books

Students also viewed these Accounting questions

Question

Simplify. i 24

Answered: 1 week ago

Question

Find the six trigonometric function values of . 4 V65 7

Answered: 1 week ago

Question

=+1. What are the five main features of emerging adulthood?

Answered: 1 week ago