Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Measures of liquidity, Solvency and Profitability The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall common stock was $

Measures of liquidity, Solvency and Profitability

The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall common stock was $ 51 on December 31, 20Y2.

Marshall Inc.
Comparative Retained Earnings Statement
For the Years Ended December 31, 20Y2 and 20Y1
20Y2 20Y1
Retained earnings, January 1 $ 2,448,575 $ 2,066,825
Net income 524,400 423,300
Total $2,972,975 $ 2,490,125
Dividends:
On preferred stock $ 9,100 $ 9,100
On common stock 32,450 32,450
Total dividends $ 41,550 $ 41,550
Retained earnings, December 31 $ 2,931,425 $ 2,448,575

Marshall Inc.
Comparative Income Statement
For the Years Ended December 31, 20Y2 and 20Y1
20Y2 20Y1
Sales $ 3,942,000 $ 3,631,990
Cost of goods sold 1,312,540 1,207,540
Gross profit $ 2,629,460 $ 2,424,450
Selling expenses $ 974,680 $ 1,153,960
Administrative expenses 830,280 677,730
Total operating expenses 1,804,960 1,831,690
Income from operations $ 824,500 $ 592,760
Other revenue 43,400 37,840
$ 867,900 $ 630,600
Other expense (interest) 272,000 149,600
Income before income tax $ 595,900 $ 481,000
Income tax expense 71,500 57,700
Net income $ 524,400 $ 423,300

Marshall Inc.
Comparative Balance Sheet
December 31, 20Y2 and 20Y1
Dec. 31, 20Y2 Dec. 31, 20Y1
Assets
Current assets
Cash $ 720,320 $ 499,740
Marketable securities 1,090,210 828,140
Accounts receivable (net) 678,900 635,100
Inventories 511,000 394,200
Prepaid expenses 136,274 99,950
Total current assets $ 3,136,704 $ 2,457,130
Long-term investments 1,610,289 169,877
Property, plant, and equipment (net) 3,740,000 3,366,000
Total assets $ 8,486,993 $ 5,993,007
Liabilities
Current liabilities $ 1,045,568 $ 564,432
Long-term liabilities
Mortgage note payable, 8 % $ 1,530,000 $ 0
Bonds payable, 8 % 1,870,000 1,870,000
Total long-term liabilities $ 3,400,000 $ 1,870,000
Total liabilities $ 4,445,568 $ 2,434,432
Stockholders' Equity
Preferred $ 0.70 stock, $ 40 par $ 520,000 $ 520,000
Common stock, $ 10 par 590,000 590,000
Retained earnings 2,931,425 2,448,575
Total stockholders' equity $ 4,041,425 $ 3,558,575
Total liabilities and stockholders' equity $ 8,486,993 $ 5,993,007

Required:

Determine the following measures for 20Y2, rounding to one decimal place, except for dollar amounts, which should be rounded to the nearest cent. Use the rounded answer of the requirement for subsequent requirement, if required. Assume 365 days a year.

1. Working capital $
2. Current ratio
3. Quick ratio
4. Accounts receivable turnover
5. Number of days' sales in receivables days
6. Inventory turnover
7. Number of days' sales in inventory days
8. Ratio of fixed assets to long-term liabilities
9. Ratio of liabilities to stockholders' equity
10. Times interest earned
11. Asset turnover
12. Return on total assets %
13. Return on stockholders equity %
14. Return on common stockholders equity %
15. Earnings per share on common stock $
16. Price-earnings ratio
17. Dividends per share of common stock $
18. Dividend yield %

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Auditing A Guide To Principles And Practice

Authors: J H Crowhurst

1st Edition

0304309052, 978-0304309054

More Books

Students also viewed these Accounting questions

Question

here) and other areas you consider relevant.

Answered: 1 week ago