Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Measures of liquidity, Solvency and Profitability The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall Inc. common stock was

Measures of liquidity, Solvency and Profitability

The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall Inc. common stock was $ 53 on December 31, 20Y2.

Marshall Inc.
Comparative Retained Earnings Statement
For the Years Ended December 31, 20Y2 and 20Y1
20Y2 20Y1
Retained earnings, January 1 $ 3,511,600 $ 2,972,700
Net income 766,800 608,900
Total $ 4,278,400 $ 3,581,600
Dividends
On preferred stock $ 12,600 $ 12,600
On common stock 57,400 57,400
Total dividends $ 70,000 $ 70,000
Retained earnings, December 31 $ 4,208,400 $ 3,511,600

Marshall Inc.
Comparative Income Statement
For the Years Ended December 31, 20Y2 and 20Y1
20Y2 20Y1
Sales $ 4,236,555 $ 3,903,330
Cost of goods sold 1,608,920 1,480,210
Gross profit $ 2,627,635 $ 2,423,120
Selling expenses $ 828,250 $ 1,025,330
Administrative expenses 705,555 602,170
Total operating expenses 1,533,805 1,627,500
Income from operations $ 1,093,830 $ 795,620
Other income 57,570 50,780
$ 1,151,400 $ 846,400
Other expense (interest) 280,000 154,400
Income before income tax $ 871,400 $ 692,000
Income tax expense 104,600 83,100
Net income $ 766,800 $ 608,900

Marshall Inc.
Comparative Balance Sheet
December 31, 20Y2 and 20Y1
Dec. 31, 20Y2 Dec. 31, 20Y1
Assets
Current assets
Cash $ 641,430 $ 806,930
Marketable securities 970,810 1,337,180
Accounts receivable (net) 824,900 773,800
Inventories 627,800 481,800
Prepaid expenses 121,348 161,390
Total current assets $ 3,186,288 $ 3,561,100
Long-term investments 2,960,832 1,344,507
Property, plant, and equipment (net) 4,200,000 3,780,000
Total assets $ 10,347,120 $ 8,685,607
Liabilities
Current liabilities $ 1,098,720 $ 1,704,007
Long-term liabilities
Mortgage note payable, 8 % $ 1,570,000 $ 0
Bonds payable, 8 % 1,930,000 1,930,000
Total long-term liabilities $ 3,500,000 $ 1,930,000
Total liabilities $ 4,598,720 $ 3,634,007
Stockholders' Equity
Preferred $ 0.70 stock, $ 40 par $ 720,000 $ 720,000
Common stock, $ 10 par 820,000 820,000
Retained earnings 4,208,400 3,511,600
Total stockholders' equity $ 5,748,400 $ 5,051,600
Total liabilities and stockholders' equity $ 10,347,120 $ 8,685,607

Required:

Determine the following measures for 20Y2, rounding to one decimal place, except for dollar amounts, which should be rounded to the nearest cent. Use the rounded answer of the requirement for subsequent requirement, if required. Assume 365 days a year.

1. Working capital $
2. Current ratio
3. Quick ratio
4. Accounts receivable turnover
5. Number of days' sales in receivables days
6. Inventory turnover
7. Number of days' sales in inventory days
8. Ratio of fixed assets to long-term liabilities
9. Ratio of liabilities to stockholders' equity
10. Times interest earned
11. Asset turnover
12. Return on total assets %
13. Return on stockholders equity %
14. Return on common stockholders equity %
15. Earnings per share on common stock $
16. Price-earnings ratio
17. Dividends per share of common stock $
18. Dividend yield

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

IT Auditing An Adaptive Process

Authors: Robert E. Davis

1st Edition

0557220513, 978-0557220519

More Books

Students also viewed these Accounting questions

Question

1. Define mass and mediated communication

Answered: 1 week ago