Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Measures of liquidity, Solvency and Profitability The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall Inc. common stock was

Measures of liquidity, Solvency and Profitability

The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall Inc. common stock was $ 71 on December 31, 20Y2.

Marshall Inc.
Comparative Retained Earnings Statement
For the Years Ended December 31, 20Y2 and 20Y1
20Y2 20Y1
Retained earnings, January 1 $ 2,461,325 $ 2,069,975
Net income 570,000 424,000
Total $ 2,966,025 $ 2,493,975
Dividends
On preferred stock $ 7,000 $ 7,000
On common stock 25,650 25,650
Total dividends $ 32,650 $ 32,650
Retained earnings, December 31 $ 2,998,675 $ 2,461,325

Marshall Inc.
Comparative Income Statement
For the Years Ended December 31, 20Y2 and 20Y1
20Y2 20Y1
Sales $ 3,919,370 $ 3,611,160
Cost of goods sold 1,312,540 1,207,540
Gross profit $ 2,606,830 $ 2,403,620
Selling expenses $ 935,880 $ 1,140,250
Administrative expenses 797,240 669,670
Total operating expenses 1,733,120 1,809,920
Income from operations $ 873,710 $ 593,700
Other income 45,990 37,900
$ 919,700 $ 631,600
Other expense (interest) 272,000 149,600
Income before income tax $ 647,700 $ 482,000
Income tax expense 77,700 58,000
Net income $ 570,000 $ 424,000

Marshall Inc.
Comparative Balance Sheet
December 31, 20Y2 and 20Y1
Dec. 31, 20Y2 Dec. 31, 20Y1
Assets
Current assets
Cash $ 750,890 $ 607,950
Marketable securities 1,136,480 1,007,460
Accounts receivable (net) 686,200 642,400
Inventories 511,000 394,200
Prepaid expenses 142,059 121,590
Total current assets $ 3,226,629 $ 2,773,600
Long-term investments 897,589 13,273
Property, plant, and equipment (net) 4,420,000 3,978,000
Total assets $ 8,544,218 $ 6,764,873
Liabilities
Current liabilities $ 1,075,543 $ 1,363,548
Long-term liabilities
Mortgage note payable, 8 % $ 1,530,000 $ 0
Bonds payable, 8 % 1,870,000 1,870,000
Total long-term liabilities $ 3,400,000 $ 1,870,000
Total liabilities $ 4,475,543 $ 3,233,548
Stockholders' Equity
Preferred $ 0.70 stock, $ 50 par $ 500,000 $ 500,000
Common stock, $ 10 par 570,000 570,000
Retained earnings 2,998,675 2,461,325
Total stockholders' equity $ 4,068,675 $ 3,531,325
Total liabilities and stockholders' equity $ 8,544,218 $ 6,764,873

Required:

Determine the following measures for 20Y2, rounding to one decimal place, except for dollar amounts, which should be rounded to the nearest cent. Use the rounded answer of the requirement for subsequent requirement, if required. Assume 365 days a year.

1. Working capital $
2. Current ratio
3. Quick ratio
4. Accounts receivable turnover
5. Number of days' sales in receivables days
6. Inventory turnover
7. Number of days' sales in inventory days
8. Ratio of fixed assets to long-term liabilities
9. Ratio of liabilities to stockholders' equity
10. Times interest earned
11. Asset turnover
12. Return on total assets %
13. Return on stockholders equity %
14. Return on common stockholders equity %
15. Earnings per share on common stock $
16. Price-earnings ratio
17. Dividends per share of common stock $
18. Dividend yield %

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Government Auditing Standards

Authors: U.S. Government Accountability Office

1st Edition

B0C9S8NVST, 979-8851147746

More Books

Students also viewed these Accounting questions