Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Measures of liquidity, Solvency and Profitability The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall Inc. common stock was

Measures of liquidity, Solvency and Profitability

The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall Inc. common stock was $ 60 on December 31, 20Y2.

Marshall Inc.
Comparative Retained Earnings Statement
For the Years Ended December 31, 20Y2 and 20Y1
20Y2 20Y1
Retained earnings, January 1 $ 3,193,500 $ 2,689,600
Net income 740,000 550,900
Total $ 3,839,500 $ 3,240,500
Dividends
On preferred stock $ 11,900 $ 11,900
On common stock 35,100 35,100
Total dividends $ 47,000 $ 47,000
Retained earnings, December 31 $ 3,886,500 $ 3,193,500

Marshall Inc.
Comparative Income Statement
For the Years Ended December 31, 20Y2 and 20Y1
20Y2 20Y1
Sales $ 4,551,550 $ 4,193,610
Cost of goods sold 1,512,560 1,391,560
Gross profit $ 3,038,990 $ 2,802,050
Selling expenses $ 1,057,830 $ 1,297,930
Administrative expenses 901,110 762,270
Total operating expenses 1,958,940 2,060,200
Income from operations $ 1,080,050 $ 741,850
Other income 56,850 47,350
$ 1,136,900 $ 789,200
Other expense (interest) 296,000 163,200
Income before income tax $ 840,900 $ 626,000
Income tax expense 100,900 75,100
Net income $ 740,000 $ 550,900

Marshall Inc.
Comparative Balance Sheet
December 31, 20Y2 and 20Y1
Dec. 31, 20Y2 Dec. 31, 20Y1
Assets
Current assets
Cash $ 830,870 $ 721,210
Marketable securities 1,257,540 1,195,160
Accounts receivable (net) 810,300 759,200
Inventories 613,200 467,200
Prepaid expenses 157,195 144,240
Total current assets $ 3,669,105 $ 3,287,010
Long-term investments 1,679,245 401,079
Property, plant, and equipment (net) 4,810,000 4,329,000
Total assets $ 10,158,350 $ 8,017,089
Liabilities
Current liabilities $ 1,111,850 $ 1,323,589
Long-term liabilities
Mortgage note payable, 8 % $ 1,660,000 $ 0
Bonds payable, 8 % 2,040,000 2,040,000
Total long-term liabilities $ 3,700,000 $ 2,040,000
Total liabilities $ 4,811,850 $ 3,363,589
Stockholders' Equity
Preferred $ 0.70 stock, $ 40 par $ 680,000 $ 680,000
Common stock, $ 10 par 780,000 780,000
Retained earnings 3,886,500 3,193,500
Total stockholders' equity $ 5,346,500 $ 4,653,500
Total liabilities and stockholders' equity $ 10,158,350 $ 8,017,089

Required:

Determine the following measures for 20Y2, rounding to one decimal place, except for dollar amounts, which should be rounded to the nearest cent. Use the rounded answer of the requirement for subsequent requirement, if required. Assume 365 days a year.

1. Working capital $
2. Current ratio
3. Quick ratio
4. Accounts receivable turnover
5. Number of days' sales in receivables days
6. Inventory turnover
7. Number of days' sales in inventory days
8. Ratio of fixed assets to long-term liabilities
9. Ratio of liabilities to stockholders' equity
10. Times interest earned
11. Asset turnover
12. Return on total assets %
13. Return on stockholders equity %
14. Return on common stockholders equity %
15. Earnings per share on common stock $
16. Price-earnings ratio
17. Dividends per share of common stock $
18. Dividend yield

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Modern Internal Auditing An Operational Approach

Authors: Victor Zinn Brink

3rd Edition

0471065242, 978-0471065241

More Books

Students also viewed these Accounting questions

Question

2. Develop a persuasive topic and thesis

Answered: 1 week ago

Question

1. Define the goals of persuasive speaking

Answered: 1 week ago