Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Measures of liquidity, Solvency, and Profitability The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall common stock was $

Measures of liquidity, Solvency, and Profitability

The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall common stock was $ 60 on December 31, 20Y2.

Marshall Inc.
Comparative Retained Earnings Statement
For the Years Ended December 31, 20Y2 and 20Y1
20Y2 20Y1
Retained earnings, January 1 $ 2,432,750 $ 2,046,350
Net income 547,200 419,100
Total $2,979,950 $ 2,465,450
Dividends:
On preferred stock $ 9,100 $ 9,100
On common stock 23,600 23,600
Total dividends $ 32,700 $ 32,700
Retained earnings, December 31 $ 2,947,250 $ 2,432,750

Marshall Inc.
Comparative Income Statement
For the Years Ended December 31, 20Y2 and 20Y1
20Y2 20Y1
Sales $ 3,224,775 $ 2,971,120
Cost of goods sold 1,160,700 1,067,840
Gross profit $ 2,064,075 $ 1,903,280
Selling expenses $ 693,020 $ 851,800
Administrative expenses 590,345 500,260
Total operating expenses $1,283,365 $1,352,060
Income from operations $ 780,710 $ 551,220
Other revenue 41,090 35,180
$ 821,800 $ 586,400
Other expense (interest) 200,000 110,400
Income before income tax $ 621,800 $ 476,000
Income tax expense 74,600 56,900
Net income $ 547,200 $ 419,100

Marshall Inc.
Comparative Balance Sheet
December 31, 20Y2 and 20Y1
20Y2 20Y1
Assets
Current assets
Cash $ 477,290 $ 557,560
Marketable securities 722,390 923,950
Accounts receivable (net) 584,000 547,500
Inventories 438,000 335,800
Prepaid expenses 90,300 111,510
Total current assets $ 2,311,980 $ 2,476,320
Long-term investments 1,991,070 863,487
Property, plant, and equipment (net) 3,000,000 2,700,000
Total assets $ 7,303,050 $ 6,039,807
Liabilities
Current liabilities $ 745,800 $ 1,117,057
Long-term liabilities:
Mortgage note payable, 8% $ 1,120,000 $ 0
Bonds payable, 8% 1,380,000 1,380,000
Total long-term liabilities $ 2,500,000 $ 1,380,000
Total liabilities $ 3,245,800 $ 2,497,057
Stockholders' Equity
Preferred $0.70 stock, $40 par $ 520,000 $ 520,000
Common stock, $10 par 590,000 590,000
Retained earnings 2,947,250 2,432,750
Total stockholders' equity $ 4,057,250 $ 3,542,750
Total liabilities and stockholders' equity $ 7,303,050 $ 6,039,807

Required:

Determine the following measures for 20Y2, rounding to one decimal place, except for dollar amounts, which should be rounded to the nearest cent. Use the rounded answer of the requirement for subsequent requirement, if required. Assume 365 days a year.

1. Working capital $
2. Current ratio
3. Quick ratio
4. Accounts receivable turnover
5. Number of days' sales in receivables days
6. Inventory turnover
7. Number of days' sales in inventory days
8. Ratio of fixed assets to long-term liabilities
9. Ratio of liabilities to stockholders' equity
10. Times interest earned
11. Asset turnover
12. Return on total assets %
13. Return on stockholders equity %
14. Return on common stockholders equity %
15. Earnings per share on common stock $
16. Price-earnings ratio
17. Dividends per share of common stock $
18. Dividend yield %

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions

Question

What is the dividend per share for the common stockholders?

Answered: 1 week ago

Question

Describe the factors influencing of performance appraisal.

Answered: 1 week ago