Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Measures of liquidity, Solvency, and Profitability The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall common stock was $

Measures of liquidity, Solvency, and Profitability

The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall common stock was $ 68 on December 31, 20Y2.

Marshall Inc.
Comparative Retained Earnings Statement
For the Years Ended December 31, 20Y2 and 20Y1
20Y2 20Y1
Retained earnings, January 1 $4,225,075 $3,589,925
Net income 990,000 735,300
Total $5,215,075 $4,325,225
Dividends:
On preferred stock $12,600 $12,600
On common stock 87,550 87,550
Total dividends $100,150 $100,150
Retained earnings, December 31 $5,114,925 $4,225,075

Marshall Inc.
Comparative Income Statement
For the Years Ended December 31, 20Y2 and 20Y1
20Y2 20Y1
Sales $5,721,375 $5,271,400
Cost of goods sold 2,195,110 2,019,500
Gross profit $3,526,265 $3,251,900
Selling expenses $1,130,070 $1,428,540
Administrative expenses 962,645 838,990
Total operating expenses $2,092,715 $2,267,530
Income from operations $1,433,550 $984,370
Other revenue 75,450 62,830
$1,509,000 $1,047,200
Other expense (interest) 384,000 211,200
Income before income tax $1,125,000 $836,000
Income tax expense 135,000 100,700
Net income $990,000 $735,300

Marshall Inc.
Comparative Balance Sheet
December 31, 20Y2 and 20Y1
20Y2 20Y1
Assets
Current assets
Cash $1,015,720 $971,100
Marketable securities 1,537,310 1,609,240
Accounts receivable (net) 1,073,100 1,007,400
Inventories 803,000 613,200
Prepaid expenses 192,169 194,220
Total current assets $4,621,299 $4,395,160
Long-term investments 3,004,059 1,140,745
Property, plant, and equipment (net) 5,760,000 5,184,000
Total assets $13,385,358 $10,719,905
Liabilities
Current liabilities $1,540,433 $1,924,830
Long-term liabilities:
Mortgage note payable, 8% $2,160,000 $0
Bonds payable, 8% 2,640,000 2,640,000
Total long-term liabilities $4,800,000 $2,640,000
Total liabilities $6,340,433 $4,564,830
Stockholders' Equity
Preferred $0.70 stock, $50 par $900,000 $900,000
Common stock, $10 par 1,030,000 1,030,000
Retained earnings 5,114,925 4,225,075
Total stockholders' equity $7,044,925 $6,155,075
Total liabilities and stockholders' equity $13,385,358 $10,719,905

Required:

Determine the following measures for 20Y2, rounding to one decimal place, except for dollar amounts, which should be rounded to the nearest cent. Use the rounded answer of the requirement for subsequent requirement, if required. Assume 365 days a year.

1. Working capital $
2. Current ratio
3. Quick ratio
4. Accounts receivable turnover
5. Number of days' sales in receivables days
6. Inventory turnover
7. Number of days' sales in inventory days
8. Ratio of fixed assets to long-term liabilities
9. Ratio of liabilities to stockholders' equity
10. Times interest earned
11. Asset turnover
12. Return on total assets %
13. Return on stockholders equity %
14. Return on common stockholders equity %
15. Earnings per share on common stock $
16. Price-earnings ratio
17. Dividends per share of common stock $
18. Dividend yield

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

The Security Risk Handbook Assess Survey Audit

Authors: Charles Swanson

1st Edition

1032030356, 978-1032030357

More Books

Students also viewed these Accounting questions

Question

Discuss the goals of financial management.

Answered: 1 week ago