Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Measures of liquidity, Solvency, and Profitability The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall common stock was $

Measures of liquidity, Solvency, and Profitability

The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall common stock was $ 67 on December 31, 20Y2.

Marshall Inc.
Comparative Retained Earnings Statement
For the Years Ended December 31, 20Y2 and 20Y1
20Y2 20Y1
Retained earnings, January 1 $3,346,500 $2,812,300
Net income 748,800 576,000
Total $4,095,300 $3,388,300
Dividends:
On preferred stock $9,800 $9,800
On common stock 32,000 32,000
Total dividends $41,800 $41,800
Retained earnings, December 31 $4,053,500 $3,346,500

Marshall Inc.
Comparative Income Statement
For the Years Ended December 31, 20Y2 and 20Y1
20Y2 20Y1
Sales $4,681,125 $4,312,980
Cost of goods sold 1,664,400 1,531,250
Gross profit $3,016,725 $2,781,730
Selling expenses $1,036,570 $1,265,580
Administrative expenses 883,005 743,280
Total operating expenses $1,919,575 $2,008,860
Income from operations $1,097,150 $772,870
Other revenue 57,750 49,330
$1,154,900 $822,200
Other expense (interest) 304,000 167,200
Income before income tax $850,900 $655,000
Income tax expense 102,100 79,000
Net income $748,800 $576,000

Marshall Inc.
Comparative Balance Sheet
December 31, 20Y2 and 20Y1
20Y2 20Y1
Assets
Current assets
Cash $917,340 $760,820
Marketable securities 1,388,410 1,260,780
Accounts receivable (net) 846,800 795,700
Inventories 627,800 481,800
Prepaid expenses 173,545 152,160
Total current assets $3,953,895 $3,451,260
Long-term investments 2,417,755 1,204,459
Property, plant, and equipment (net) 4,180,000 3,762,000
Total assets $10,551,650 $8,417,719
Liabilities
Current liabilities $1,198,150 $1,481,219
Long-term liabilities:
Mortgage note payable, 8% $1,710,000 $0
Bonds payable, 8% 2,090,000 2,090,000
Total long-term liabilities $3,800,000 $2,090,000
Total liabilities $4,998,150 $3,571,219
Stockholders' Equity
Preferred $0.70 stock, $50 par $700,000 $700,000
Common stock, $10 par 800,000 800,000
Retained earnings 4,053,500 3,346,500
Total stockholders' equity $5,553,500 $4,846,500
Total liabilities and stockholders' equity $10,551,650 $8,417,719

Required:

Determine the following measures for 20Y2, rounding to one decimal place, except for dollar amounts, which should be rounded to the nearest cent. Use the rounded answer of the requirement for subsequent requirement, if required. Assume 365 days a year.

1. Working capital $
2. Current ratio
3. Quick ratio
4. Accounts receivable turnover
5. Number of days' sales in receivables days
6. Inventory turnover
7. Number of days' sales in inventory days
8. Ratio of fixed assets to long-term liabilities
9. Ratio of liabilities to stockholders' equity
10. Times interest earned
11. Asset turnover
12. Return on total assets %
13. Return on stockholders equity %
14. Return on common stockholders equity %
15. Earnings per share on common stock $
16. Price-earnings ratio
17. Dividends per share of common stock $
18. Dividend yield %

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

The Security Risk Handbook Assess Survey Audit

Authors: Charles Swanson

1st Edition

1032030356, 978-1032030357

More Books

Students also viewed these Accounting questions