Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Measures of liquidity, solvency, and profitability The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall common stock was $82.60

Measures of liquidity, solvency, and profitability

The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall common stock was $82.60 on December 31, 20Y2.

Marshall Inc.

Comparative Retained Earnings Statement

For the Years Ended December 31, 20Y2 and 20Y1

1

20Y2

20Y1

2

Retained earnings, January 1

$3,704,000.00

$3,264,000.00

3

Net income

600,000.00

550,000.00

4

Total

$4,304,000.00

$3,814,000.00

5

Dividends:

6

On preferred stock

$10,000.00

$10,000.00

7

On common stock

100,000.00

100,000.00

8

Total dividends

$110,000.00

$110,000.00

9

Retained earnings, December 31

$4,194,000.00

$3,704,000.00

Marshall Inc.

Comparative Income Statement

For the Years Ended December 31, 20Y2 and 20Y1

1

20Y2

20Y1

2

Sales

$10,850,000.00

$10,000,000.00

3

Cost of goods sold

6,000,000.00

5,450,000.00

4

Gross profit

$4,850,000.00

$4,550,000.00

5

Selling expenses

$2,170,000.00

$2,000,000.00

6

Administrative expenses

1,627,500.00

1,500,000.00

7

Total operating expenses

$3,797,500.00

$3,500,000.00

8

Income from operations

$1,052,500.00

$1,050,000.00

9

Other income

99,500.00

20,000.00

10

$1,152,000.00

$1,070,000.00

11

Other expense (interest)

132,000.00

120,000.00

12

Income before income tax

$1,020,000.00

$950,000.00

13

Income tax expense

420,000.00

400,000.00

14

Net income

$600,000.00

$550,000.00

Marshall Inc.

Comparative Balance Sheet

December 31, 20Y2 and 20Y1

1

20Y2

20Y1

2

Assets

3

Current assets:

4

Cash

$1,050,000.00

$950,000.00

5

Marketable securities

301,000.00

420,000.00

6

Accounts receivable (net)

585,000.00

500,000.00

7

Inventories

420,000.00

380,000.00

8

Prepaid expenses

108,000.00

20,000.00

9

Total current assets

$2,464,000.00

$2,270,000.00

10

Long-term investments

800,000.00

800,000.00

11

Property, plant, and equipment (net)

5,760,000.00

5,184,000.00

12

Total assets

$9,024,000.00

$8,254,000.00

13

Liabilities

14

Current liabilities

$880,000.00

$800,000.00

15

Long-term liabilities:

16

Mortgage note payable, 6%,

$200,000.00

$0.00

17

Bonds payable, 4%,

3,000,000.00

3,000,000.00

18

Total long-term liabilities

$3,200,000.00

$3,000,000.00

19

Total liabilities

$4,080,000.00

$3,800,000.00

20

Stockholders Equity

21

Preferred 4% stock, $5 par

$250,000.00

$250,000.00

22

Common stock, $5 par

500,000.00

500,000.00

23

Retained earnings

4,194,000.00

3,704,000.00

24

Total stockholders equity

$4,944,000.00

$4,454,000.00

25

Total liabilities and stockholders equity

$9,024,000.00

$8,254,000.00

Determine the following measures for 20Y1 (round to one decimal place, including percentages, except for per-share amounts):

1. Working capital

2. Current ratio

3. Quick ratio

4. Accounts receivable turnover

5. Number of days sales in receivables

6. Inventory turnover

7. Number of days sales in inventory

8. Ratio of fixed assets to long-term liabilities

9. Ratio of liabilities to stockholders equity

10. Times interest earned

11. Asset turnover

12. Return on total assets

13. Return on stockholders equity

14. Return on common stockholders equity

15. Earnings per share on common stock

16. Price-earnings ratio

17. Dividends per share of common stock

18. Dividend yield

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Managerial Accounting Tools for business decision making

Authors: Jerry J. Weygandt, Paul D. Kimmel, Donald E. Kieso

6th Edition

978-0470477144, 1118096894, 9781118214657, 470477148, 111821465X, 978-1118096895

More Books

Students also viewed these Accounting questions

Question

Analyze the impact of labor unions on health care.

Answered: 1 week ago

Question

Assess three motivational theories as they apply to health care.

Answered: 1 week ago

Question

Discuss the history of U.S. labor unions.

Answered: 1 week ago