Answered step by step
Verified Expert Solution
Link Copied!

Question

00
1 Approved Answer

Members of the board of directors of Safe Zone have received the following operating income data for the year ended May 31, 2018: B (Click

image text in transcribedimage text in transcribedimage text in transcribed

image text in transcribed

Members of the board of directors of Safe Zone have received the following operating income data for the year ended May 31, 2018: B (Click the icon to view the operating income data.) Members of the board are surprised that the industrial systems product line is not profitable. They commission a study to determine whether the company should drop the line. Company accountants estimate that dropping industrial systems will decrease fixed cost of goods sold by $81,000 and decrease fixed selling and administrative expenses by $15,000. Read the requirements. Requirement 1. Prepare a differential analysis to show whether Safe Zone should drop the industrial systems product line. (Use parentheses or a minus sign to enter decreases to profits.) Expected decrease in revenues $ (340,000) Expected decrease in total variable costs $ 101,000 96,000 Expected decrease in fixed costs Expected decrease in total costs 197,000 Expected decrease in operating income $ (143,000) Requirement 2. Prepare contribution margin income statements to show Safe Zone's total operating income under the two alternatives: (a) with the industrial systems line and (b) without the line. Compare the difference between the two alternatives' income numbers to your answer to Requirement 1. Use parentheses or a minus sign for an operating loss.) Safe Zone Contribution Margin Income Statement For the Year Ended May 31, 2018 Totals With Totals Without Industrial Systems Industrial Systems 700,000| Change if Industrial Systems Is Dropped Net Sales Revenue Variable Costs: Manufacturing 83,000 Selling and Administrative Total Variable Costs Contribution Margin Fixed Costs: Manufacturing Selling and Administrative Total Fixed Costs Operating Income (Loss) Safe Zone Income Statement For the Year Ended May 31, 2018 Product Line Industrial Household Systems Systems Total 340,000 $ 360,000 $ 700,000 Net Sales Revenue $ Cost of Goods Sold: Variable 35,000 240,000 48,000 68,000 83,000 308,000 Fixed Total Cost of Goods Sold 275,000 116,000 391,000 Gross Profit 65,000 244,000 309,000 Selling and Administrative Expenses: Variable 66,000 45,000 Fixed 71,000 29,000 100,000 144,000 $ 137,000 74,000 211,000 98,000 Total Selling and Administrative Expenses 111,000 (46,000) $ $ Operating Income (Loss)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started