Memofax, Inc. produces memory enhancement software for computers. Sales have been very erratic, with some months showing a profit and some months showing a loss. The company's contribution format income statement for the most recent month is given below: Sales (19,500 units) $780,000 Less: variable expenses 585,000 Contribution margin 195,000 Less: Fixed expenses 206,000 Net operating loss $(11,000) Required: 1. Compute the company's CM ratio and its break-even point in both units and dollars. (Do not round intermediate calculations. Round your "Break-even point in units" answer up to nearest whole number.) 25 20,600 $ 824,000 % Contribution margin ratio Break-even point in units Break-even point in dollars 2. The sales manager feels that an $23,000 increase in the monthly advertising budget, combined with an intensified effort by the sales staff, will result in a $145,000 increase in monthly sales. If the sales manager is right, what will be the effect on the company's monthly net operating income or loss? (Use the incremental approach in preparing your answer.) ncrease in monthly net operating income $ 13,250 Erev 'l of 1 Next Round your "Contribution margin ratio" answer to 2 decimal places. Round your "Break-even point" answers up to nearest whole number.) Contribution margin ratio 62.50 % Break-even point in units 11,700 Break-even point in dollars $ 468,000 b. Assume that the company expects to sell 27,000 units next month. Prepare two contribution format income statements: one assuming that operations are not automated, and one assuming that they are. (Do not round intermediate calculations. Round "Per Unit" and "Percentage" to 2 decimal places.) Comparative Income Statements Not Automated Automated Total Per Unit Percentage Per Unit Percentage (%) Total (%) Sales $ 1,080,000 100.00 Add: Variable expenses 810,000 75.00 Contribution margin 270,000 $ 0.0 25.00 0 $ 0.00 0.00 Less: Fixed expenses 206,000 Net operating income $ 64,000 $ 0 2. The sales manager feels that an $23,000 increase in the monthly advertising budget. combined with an intensified effort by the sales staff, will result in a $145,000 increase in monthly sales. If the sales manager is right, what will be the effect on the company's monthly net operating income or loss? (Use the incremental approach in preparing your answer.) ncrease in monthly net operating income $ 13,250 3. Refer to the original data. The president is convinced that a 9% reduction in the selling price, combined with an increase of $42,000 in the monthly advertising budget, will double unit sales, Should the company make these changes? Yes 0 No 4. Refer to the original data. The company's advertising agency thinks that a new package would help sales. The new package being proposed would increase packaging costs by $0.5 per unit. Assuming no other changes, how many units would have to be sold each month to earn a prot of $6,000? (Do not round intermediate calculations. Round your answer up to nearest whole number.) 22,000 units c. This part of the question is not part of your Connect assignment. d. What is the point of indifference between the two options? (Do not round intermediate calculations. Round your answer up to nearest whole number.) ex 1 of 1 Next