MetaForecast Best Buy's fiscal $2012$ balance sheet using the following relations $($assume $"$no change" for accounts not listed$).$ Assume that all capital expenditures are purchases of property and equipment.

Short$-$term investments No change

Receivables$/$Revenue $4\mathrm{.}7\%$

Merchandise inventories$/$Revenue $11\mathrm{.}7\%$

Other current assets$/$Revenue $2\mathrm{.}2\%$

CAPEX $($Increase in gross Property and equipment$)/$Revenue $1\mathrm{.}5\%$

Goodwill No change

Amortization expense for Tradenames $$25$

Amortization expense for Customer relationships $$38$

Equity and Other Investments No change

Other Assets$/$Revenue $0\mathrm{.}9\%$

Accounts payable$/$Revenue $9\mathrm{.}7\%$

Unredeemed gift card liabilities$/$Revenue $0\mathrm{.}9\%$

Accrued compensation and related expenses$/$Revenue $1\mathrm{.}1\%$

Accrued liabilities$/$Revenue $2\mathrm{.}9\%$

Accrued income taxes$/$Revenue $0\mathrm{.}5\%$

Long$-$term liabilities No change

Noncontrolling interests $*$

Depreciation$/$Prior year gross PPE $12\mathrm{.}0\%$

Amortization$/$Prior year intangible asset balance $18\mathrm{.}7\%$

Dividends$/$Net income $18\mathrm{.}6\%$

Long$-$term debt payments required in fiscal $2013$ $$37$

$*$increase by net income attributable to noncontrolling interests and assume no dividends

Round all answers to the nearest whole number.

Do not use negative signs with your answers in the balance sheet.

Balance Sheet

$($$ millions$)2012$

Estimated

Assets

Cash and cash equivalents Answer

$0$

Short$-$term investments Answer

$0$

Receivables Answer

$0$

Merchandise inventories Answer

$0$

Other current assets Answer

$0$

Total current assets Answer

$0$

Property and equipment

Gross property and equipment Answer

$0$

Less accumulated depreciation Answer

$0$

Net property and equipment Answer

$0$

Goodwill Answer

$0$

Tradenames, Net Answer

$0$

Customer Relationships, Net Answer

$0$

Equity and Other Investments Answer

$0$

Other assets Answer

$0$

Total assets Answer

$0$

Liabilities and equity

Accounts payable Answer

$0$

Unredeemed gift card liabilities Answer

$0$

Accrued compensation and related expenses Answer

$0$

Accrued liabilities Answer

$0$

Accrued income taxes Answer

$0$

Short$-$term debt Answer

$0$

Current portion of long$-$term debt Answer

$0$

Total current liabilities Answer

$0$

Long$-$term liabilities Answer

$0$

Long$-$term debt Answer

$0$

Best Buy Co$.,$ Inc. Shareholders' Equity

Preferred stock, $$1\mathrm{.}00$ par value: Authorized $-400,000$ shares; Issued and outstanding $-$ none Answer

$0$

Common stock, $$0\mathrm{.}10$ par value: Authorized $-1\mathrm{.}0$ billion shares; Issued and outstanding $-392,590,000$ and Answer

$0$

$418,815,000$ shares, respectively

Additional paid$-$in capital Answer

$0$

Retained earnings Answer

$0$

Accumulated other comprehensive income Answer

$0$

Total Best Buy Co$.,$ Inc. shareholders' equity Answer

$0$

Noncontrolling interests Answer

$0$

Total equity Answer

$0$

Total liabilities and Equity Answer

$0$