Metrics Cumulative results for the entire six quarters: Income Statement 14000 Cash Flow 12000 25000 10000 20000 8000 6000 15000 4000 10000 2000 0 5000 -2000 0 -400 Revenue COGS Total revenue Unit selling price Total COGS Gross Profit Net Profit Cash in out Number of Units Sold Total operating... Unit Cost (Variable Cost) Gross Profit Margin Marketing Costs Operating expense Distribution Costs Revenues CO Net Profit Margin Starting balance Total cas Cas Total cash out Final cash balance otal operating expen Turn 1 Turn 2 Turn 3 Turn 4 Turn 5 . Turn 6 Turn 1 Turn 2 Turn 3 Turn 4 . Turn 5 Turn 6