Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

MGMT 220 , I need to analyze with ratio. i already found it some ratios. My part is comparing with market using ratio and analyze

MGMT 220 , I need to analyze with ratio. i already found it some ratios. My part is comparing with market using ratio and analyze but i do not know which ratio is used..

image text in transcribed Assessment 3 - Group Project (15% weightage, Total 50 marks) Thai Beverage PCL 31 December 2015 1. Introduce the company to the reader. Your introduction must include the principal activities of the company, products, markets and some key financial results to give indication of size and trend within the business (8 marks) 2. Calculate, for BOTH the current and the previous year, the following financial ratios that help to highlight the company's performance for the trading period. Show how you have calculated your ratios. (12 marks) PROFITABILITY ROE(after tax) ROA LIQUIDITY Current Acid ACTIVITY Receivables(trade ) Inventories Payables (trade) INVESTMENT Dividend payout ratio Dividend yield Profit after tax/ equity Profit after tax/ Total assets 2015 ('000 Baht) 26,463,638/ 119,266,000 26,463,638/ 182,016,782 23.63 2014 ('000 Baht) 21,432,831/ 104,676,000 21.15 14.95 21,432,831/ 171,987,329 12.06 Current Assets / Current Liabilities Current Assets - Inventories / CL 48,127,661 / 33,090,279 1.45 46,068,076 / 36,036,229 1.28 48,127,661 35,204,112 / 33,090,279 0.39 46,068,076 34,084,240 / 36,036,229 0.33 Trade Receivables / Sales x 365 Inventories / Cost of sales x 365 Trade Payables / cost of sales x 365 3906403/17204 9209x365= 8.29 35204112/1218 30030x365 =105.47 4850977/12183 0030x365=14.5 3 8.29 3668298/1620399 98x365=8.26 8.26 105.47 34084240/114710 097x365=108.453 108.45 3 14.53 4802887/1147100 97x365=15.28 15.28 Div per share/EPS Div per share / Mkt Price of share 0.61/1.05=0.581 58.1% 0.61/0.86=0.7093 0.61/0.795=0.76 7 0.767 0.61/0.765=0.797 70.93 % 0.797 P/E LONG TERM SOLVENY Gearing Interest Cover 3. Market price of ordinary shares / EPS 0.795/1.05=0.75 7 0.757 0.765/0.86=0.889 0.889 LT Debt / Equity (62,751,269 33,090,279) / 119,265,513 32,335 / 1,378 0.25 (67,311,016 47,144,019) / 104,676,313 27,538 / 1,565 0.19 EBIT / Interest expense 23.47 17.60 Your best friend is thinking of buying 5,000 shares in Thai Beverage Pcl (September 2016). Write a report to them analysing the performance of your company over the last trading period. You will be expected to make use of financial ratios calculated above as well as any other relevant information for your analysis. You should conclude the report with your advice on whether or not you think your friend should make the investment. (30 marks)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

College Mathematics For Business Economics, Life Sciences, And Social Sciences

Authors: Raymond Barnett, Michael Ziegler, Karl Byleen, Christopher Stocker

14th Edition

0134674146, 978-0134674148

More Books

Students also viewed these Finance questions