Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Michaels Company had the following information available at the end of 2014. Michaels Company Comparative Balance Sheets As of December 31, 2014 and 2013 2014
Michaels Company had the following information available at the end of 2014.
Michaels Company | ||
Comparative Balance Sheets | ||
As of December 31, 2014 and 2013 | ||
2014 | 2013 | |
Cash | $10,780 | $3,240 |
Accounts Receivable | 20,980 | 13,120 |
Short-term investments | 21,390 | 31,300 |
Inventory | 41,680 | 36,870 |
Prepaid rent | 2,990 | 13,850 |
Prepaid insurance | 2,330 | 960 |
Supplies | 1,270 | 780 |
Land | 124,230 | 173,190 |
Buildings | 350,370 | 350,370 |
Accumulated depreciation- buildings | (105,570) | (88,430) |
Equipment | 524,820 | 400,640 |
Accumulated deprecation- equipment | (130,880) | (113,130) |
Patents | 45,910 | 51,840 |
Total assets | $910,300 | $874,600 |
Accounts payable | $22,740 | $31,790 |
Income taxes payable | 5,050 | 4,560 |
Salaries and wages payable | 5,650 | 3,280 |
Short-term notes payable | 10,810 | 10,810 |
Long-term notes payable | 60,520 | 70,850 |
Bonds payable | 400,680 | 400,680 |
Premium on bonds payable | 14,990 | 26,970 |
Common Stock | 240,960 | 219,090 |
Paid-in Capital in excess of par-common stock | 25,150 | 17,570 |
Retained earnings | 123,750 | 89,000 |
Total liabilites and stockholders' equity | $910,300 | $874,600 |
Michael S Company | ||
Income Statement and Dividend Information | ||
For the year ended December 31, 2014 | ||
Sales Revenue | $1,160,900 | |
Cost of Good Sold | 748,530 | |
412,370 | ||
Gross Margin | ||
Operating expenses | ||
Selling expenses | $79,880 | |
Admin expenses | 157,410 | |
Depreciation/Amortization exp. | 40,820 | |
Total operating expenses | 278,110 | |
income from operations | 134,260 | |
other revenues/expenses | ||
gain on sale of land | 8,400 | |
Gain on sale of short-term investment | 4,280 | |
Dividend revenue | 2,860 | |
Interest expense | (52,110) | (36,570) |
Income before taxes | 97,690 | |
Income tax expense | 40,150 | |
Net income | 57,540 | |
Dividends to common stockholders | (22,790) | |
To retained earnings | $34,750 |
Prepare a statement of cash flows for Michaels Company using the direct method accompanied by a reconciliation schedule. Assume the short-term investments are classified as available-for-sale.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started