Question
Micro Bike Company has short term investments of $50, debt of $1,500, and preferred stock of $200. The equity of the Micro Bike has 100
Micro Bike Company has short term investments of $50, debt of $1,500, and preferred stock of $200. The equity of the Micro Bike has 100 shares. The 4.8% is the expected constant growth rate from 2019 and going forward. The company forecasts the following: show work
2015 2016 2017 2018 2019
Free Cash Flow $30 $90 $130 $210 $220
Target WACC 10.0% 10.0% 10.0% 10.0% 10.0%
Free Cash Flow Growth 15% 200% 44.4% 61.5% 4.8%
Based upon the above answer the following:
a) What is the Present Value of Free Cash Flows?
b) What is the Present Value of the Horizon Value?
c) What is the estimated intrinsic value of the equity?
d) What is the estimated intrinsic stock price?
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started
Business Mathematics
Authors: Charles MillerStanley SalzmanStanley SalzmanGary Clendenen
11th Edition
0321500121, 9780321500120
