Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Microsoft Co. has the following projected sales, costs, net investment, and free cash flow in millions. The anticipated growth rate in free cash flows after

Microsoft Co. has the following projected sales, costs, net investment, and free cash flow in millions. The anticipated growth rate in free cash flows after year 6 is 5% per year forever. There are 7.43 billion shares outstanding, and investors require a return of 8% on the company's stock and a comparable P/E ratio of 21.

A) Calculate the company stock price using the constant growth model to find the terminal value. (Round to 2 decimals)

B) Calculate the company stock price using the P/E comparable approach to find the terminal value. (Round to 2 decimals)

image text in transcribed \begin{tabular}{lrrrrrr} (\$ in Billions) & 1 & 2 & 3 & 4 & 5 & 6 \\ \hline Sales & 232 & 244 & 256 & 269 & 282 & 296 \\ Costs & 120 & 126 & 132 & 139 & 146 & 153 \\ Taxes & 40 & 42 & 44 & 46 & 48 & 50 \\ OCF (net income) & 72 & 76 & 80 & 84 & 88 & 92 \\ Net investment & 50 & 53 & 55 & 58 & 61 & 64 \\ \hline FCF & 22 & 23 & 25 & 26 & 27 & 28 \end{tabular}

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Finance questions