Middleton Associates is a consulting firm that specializes in information systems for construction and landscaping companies. The firm has two officesone in Toronto and one
Middleton Associates is a consulting firm that specializes in information systems for construction and landscaping companies. The firm has two officesone in Toronto and one in Vancouver. The firm classifies the direct costs of consulting jobs as variable costs. A segmented contribution format income statement for the companys most recent year is given below:
Office | ||||||||||||
Total Company | Toronto | Vancouver | ||||||||||
Sales | $ | 880,000 | 100.0 | % | $ | 220,000 | 100 | % | $ | 660,000 | 100 | % |
Variable expenses | 374,000 | 42.50 | 44,000 | 20 | 330,000 | 50 | ||||||
Contribution margin | 506,000 | 57.50 | 176,000 | 80 | 330,000 | 50 | ||||||
Traceable fixed expenses | 237,600 | 27.00 | 118,800 | 54 | 118,800 | 18 | ||||||
Office segment margin | 268,400 | 30.50 | $ | 57,200 | 26 | % | $ | 211,200 | 32 | % | ||
Common fixed expenses not traceable to offices | 99,000 | 11.25 | ||||||||||
Operating income | $ | 169,400 | 19.25 | % | ||||||||
Required: 1. By how much would the companys operating income increase if Vancouver increased its sales by $75,000 per year? Assume no change in cost behaviour patterns.
2-a. Refer to the original data. Assume that sales in Toronto increase by $110,000 next year and that sales in Vancouver remain unchanged. Assume no change in fixed costs. Prepare a new segmented income statement for the company. (Round your percentage answers to 2 decimal places.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started