Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Middleton Associates is a consulting firm that specializes in information systems for construction and landscaping companies. The firm has two offices-one in Toronto and one
Middleton Associates is a consulting firm that specializes in information systems for construction and landscaping companies. The firm has two offices-one in Toronto and one in Vancouver. The firm classifies the direct costs of consulting jobs as variable costs. A segmented contribution format income statement for the company's most recent year is given below Office Total Company 378,000 45.00 462,000 55.00 Toronto 28,000 20 112,000 80 Sales $840,000 100.00% $140,000 100% $700,000 100% Variable expenses 350,000 50 350,000 50 05,000 15 Contribution margin 75,600 54 Traceable fixed expenses Office segment margin Common fixed expenses not 180,600 21.50 281,400 33.50 $36,400 26% $245,000 35% traceable to offices 210,000 25.00 Operating income 71,400 8.50% Required 1. By how much would the company's operating income increase if Vancouver increased its sales by $79,000 per year? Assume no change in cost behaviour patterns Net operating income $39,500 2-a. Refer to the original data. Assume that sales in Toronto increase by $160,000 next year and that sales in Vancouver remain unchanged. Assume no change in fixed costs. Prepare a new segmented income statement for the company. (Round your percentage answers to 2 decimal places.) egments Total Company Amount Toronto Vancouver Amount Amount 100.00 300,000100.00 700,000100.00 350,000 50.00 350,00050.00 105.00015.00 100.00 S 300,000 26.00$ 245,000 35.00 les 20.00 300,00080.00 54.00 ariable expenses Contribution margin 100.00 raceable fixed expenses Office segment margin ommon fixed expenses not traceable to segments Operating income 100.00
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started