Milano Pizza is a small neighborhood pizzeria that has a small area for in-store dining as well as offering take-out and free home delivery services. The pizzerias owner has determined that the shop has two major cost driversthe number of pizzas sold and the number of deliveries made.

Milano Pizza is a small neighborhood pizzeria that has a small area for in-store dining as well as offering take-out and free ho delivery services. The pizzeria's owner has determined that the shop has two major cost driversthe number of pizzas sold a number of deliveries made. The pizzeria's cost formulas appear below: Fixed Cost Cost per Cost per Pizza Delivery per Month $ 4.20 $6,310 $ 810 $ 0.30 Pizza ingredients Kitchen staff Utilities Delivery person Delivery vehicle Equipment depreciation Rent Miscellaneous $3.10 $1.20 830 $ 560 $2,270 $ 930 $ 0.15 In November, the pizzeria budgeted for 2,160 pizzas at an average selling price of $19 per pizza and for 180 deliveries. Data concerning the pizzeria's actual results in November appear below: Actual Results 2,260 160 Pizzas Deliveries Revenue Pizza ingredients Kitchen staff Utilities Delivery person Delivery vehicle Equipment depreciation Rent Miscellaneous $ 43,690 $ 10,810 $ 6,250 $ 985 $ 496 $ 1,026 $ 560 $ 2,270 $ 910 Required: 1. Complete the flexible budget performance report that shows both revenue and spending variances and activity variances for the pizzeria for November. (Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance). Input all amounts as positive values.) Milano Pizza Flexible Budget Performance Report For the Month Ended November 30 Flexible Budget Actual Results 2,260 Planning Budget Pizzas Deliveries 160 Revenue $ 43,690 Expenses: Pizza ingredients 10,810 Kitchen staff 6,250 Utilities 985 496 Delivery person Delivery vehicle Equipment depreciation 1,026 560 Rent 2,270 Miscellaneous 910 Total expense 23,307 Net operating income $ 20,383