Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Milano Pizza is a small neighborhood pizzeria that has a small area for in-store dining as well as offering take-out and free home delivery
Milano Pizza is a small neighborhood pizzeria that has a small area for in-store dining as well as offering take-out and free home delivery services. The pizzeria's owner has determined that the shop has two major cost drivers-the number of pizzas sold and the number of deliveries made. The pizzeria's cost formulas appear below: Pizza ingredients Kitchen staff Utilities Delivery person Delivery vehicle Fixed Cost per Month Cost per Pizza $ 4.20 Cost per Delivery $ 6,310 $ 810 $ 0.30 $ 830 $ 3.10 $ 1.20 Rent Equipment depreciation $ 560 $ 2,270 Miscellaneous $ 930 $ 0.15 In November, the pizzeria budgeted for 2,160 pizzas at an average selling price of $19 per pizza and for 180 deliveries. Data concerning the pizzeria's actual results In November were as follows: Pizzas Deliveries Revenue Kitchen staff Pizza ingredients Utilities Delivery person Delivery vehicle Equipment depreciation Rent Miscellaneous Required: Actual Results 2,260 160 $ 43,690 $ 10,810 $6,250 $ 985 $ 496 $ 1,026 $ 560 $ 2,270 $ 910 1. Complete the flexible budget performance report that shows both revenue and spending variances and activity variances for the pizzeria for November. (Indicate the effect of each variance by selecting "F" for favorable. "U" for unfavorable, and "None" for no effect (I.e., zero variance). Input all amounts as positive values.) Pizzas Deliveries Revenue Milano Pizza Flexible Budget Performance Report For the Month Ended November 30 Actual Results Flexible Budget Planning Budget 2,260 160 $ 43,690 Expenses: Pizza ingredients 10,810 Kitchen staff 6,250 Utilities 985 Delivery person 496 Delivery vehicle 1,026 Equipment depreciation 560 Rent 2,270 Miscellaneous 910 Total expense 23,307 Net operating income $ 20,383
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started