Question
Milano Pizza is a small neighborhood pizzeria that has a small area for in-store dining as well as offering take-out and free home delivery services.
Milano Pizza is a small neighborhood pizzeria that has a small area for in-store dining as well as offering take-out and free home delivery services. The pizzeria's owner has determined that the shop has two major cost driversthe number of pizzas sold and the number of deliveries made.
The pizzeria's cost formulas appear below:
Fixed Cost per Month Cost per Pizza Cost per Delivery
Pizza ingredients $4.10
Kitchen staff $6,070
Utilities $690 $0.10
Delivery person $2.90
Delivery vehicle $710 $2.30
Equipment depreciation $464
Rent $2,030
Miscellaneous $810 $0.05
In November, the pizzeria budgeted for 1,800 pizzas at an average selling price of $15 per pizza and for 220 deliveries.
Data concerning the pizzeria's actual results in November appear below:
Actual Results
Pizzas 1,900
Deliveries 200
Revenue $29,130
Pizza ingredients $8,650
Kitchen staff $6,010
Utilities $925
Delivery person $580
Delivery vehicle $1,002
Equipment depreciation $464
Rent $2,030
Miscellaneous $838
Please help complete the flexible budget performance report that shows both revenue and spending variances and activity variances for the pizzeria for November.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started