Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Milano Pizza is a small neighborhood pizzeria that has a small area for in-store dining as well as offering take-out and free home delivery services.
Milano Pizza is a small neighborhood pizzeria that has a small area for in-store dining as well as offering take-out and free home delivery services. The pizzeria's owner has determined that the shop has two major cost drivers-the number of pizzas sold and the number of deliveries made. The pizzeria's cost formulas appear below: Fixed Cost Cost per Cost per per Month Pizza Delivery Pizza ingredients $4.40 Kitchen staff $ 6,350 Utilities $ 830 $ 0.50 Delivery person $ 3.30 Delivery vehicle $ 850 Equipment depreciation Rent $ 2,310 Miscellaneous $ 950 $ 0.25 In November, the pizzeria budgeted for 2.220 pizzas at an average selling price of $21 per pizza and for 200 deliveries. Data concerning the pizzeria's actual results in November were as follows: $ 1.40 $ 576 Pizzas Deliveries Revenue Pizza ingredients Kitchen staff Utilities Delivery person Delivery vehicle Equipment depreciation Rent Miscellaneous Actual Results 2,320 180 $ 49,490 $ 11,170 $ 6,290 $ 995 $ 594 $ 1,630 $ 576 $ 2,310 $ 922 Required: 1. Complete the flexible budget performance report that shows both revenue and spending variances and activity variances for the pizzeria for November. (Indicate the effect of each varlance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (l.e., zero varlence). Input all amounts es positive values.) 1. Complete the flexible budget performance report that shows both revenue and spending variances and activity variances for the pizzeria for November. (Indicate the effect of each varlance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (l.e., zero varlance). Input all amounts as positive values.) Milano Pizza Flexible Budget Performance Report For the Month Ended November 30 Actual Flexible Results Budget 2.320 180 Planning Budget Pizzas Deliveries Revenue $ 40,400 Expenses: Pizza ingredients Kitchen staff 11,170 6,290 Utilities 995 594 1.030 Delivery person Delivery vehicle Equipment depreciation Rent 578 2.310 922 Miscellaneous Total expense 0 0 23,887 25,603 Net operating income s s 0 $ 0
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started