Milano Pizza is a small neighborhood pizzeria that has a small area for in-store dining as well as offering take-out and free home delivery services.
Milano Pizza is a small neighborhood pizzeria that has a small area for in-store dining as well as offering take-out and free home delivery services. The pizzerias owner has determined that the shop has two major cost driversthe number of pizzas sold and the number of deliveries made.
The pizzerias cost formulas appear below:
| Fixed Cost per Month | Cost per Pizza | Cost per Delivery | ||||||||
| Pizza ingredients | $ | 5.00 | ||||||||
| Kitchen staff | $ | 6,250 | ||||||||
| Utilities | $ | 780 | $ | 1.00 | ||||||
| Delivery person | $ | 2.80 | ||||||||
| Delivery vehicle | $ | 800 | $ | 2.00 | ||||||
| Equipment depreciation | $ | 536 | ||||||||
| Rent | $ | 2,210 | ||||||||
| Miscellaneous | $ | 900 | $ | 0.10 | ||||||
In November, the pizzeria budgeted for 2,070 pizzas at an average selling price of $16 per pizza and for 230 deliveries.
Data concerning the pizzerias actual results in November appear below:
| Actual Results | |||
| Pizzas | 2,170 | ||
| Deliveries | 210 | ||
| Revenue | $ | 35,440 | |
| Pizza ingredients | $ | 10,270 | |
| Kitchen staff | $ | 6,190 | |
| Utilities | $ | 970 | |
| Delivery person | $ | 588 | |
| Delivery vehicle | $ | 1,020 | |
| Equipment depreciation | $ | 536 | |
| Rent | $ | 2,210 | |
| Miscellaneous | $ | 892 | |
Required:
1. Complete the flexible budget performance report that shows both revenue and spending variances and activity variances for the pizzeria for November.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started
Authors: Robert F. Meigs, Walter B Meigs
5th Edition
007041551X, 9780070415515
