Milano Pizza is a small neighborhood pizzeria that has a small area for in-store dining as well as offering take-out and free home delivery services. The pizzerias owner has determined that the shop has two major cost driversthe number of pizzas sold and the number of deliveries made.

The pizzerias cost formulas appear below:

	Fixed Cost per Month			Cost per Pizza			Cost per Delivery
Pizza ingredients				$	4.70
Kitchen staff	$	6,190
Utilities	$	750		$	0.70
Delivery person							$	3.50
Delivery vehicle	$	770					$	1.70
Equipment depreciation	$	512
Rent	$	2,150
Miscellaneous	$	870		$	0.10

In November, the pizzeria budgeted for 1,980 pizzas at an average selling price of $13 per pizza and for 200 deliveries.

Data concerning the pizzerias actual results in November were as follows:

	Actual Results
Pizzas		2,080
Deliveries		180
Revenue	$	27,730
Pizza ingredients	$	9,730
Kitchen staff	$	6,130
Utilities	$	955
Delivery person	$	630
Delivery vehicle	$	1,014
Equipment depreciation	$	512
Rent	$	2,150
Miscellaneous	$	874

Required:

1. Complete the flexible budget performance report that shows both revenue and spending variances and activity variances for the pizzeria for November. (Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance). Input all amounts as positive values.)

Milano Pizza Flexible Budget Performance Report For the Month Ended November 30 Flexible Budget Planning Budget Pizzas Deliveries Actual Results 2,080 180 $ 27,730 Revenue Expenses: Pizza ingredients Kitchen staff Utilities 9,730 6,130 955 630 Delivery person Delivery vehicle Equipment depreciation 1,014 512 Rent 2,150 874 Miscellaneous Total expense Net operating income 21,995 S 5,735